| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | -10% |
| Net profit | NOK 8,7M | +1% |
| Total assets | NOK 11,8M | +21% |
| Equity | NOK 2,2M | +46% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −20 | −15 | −20 | −10 | −24 | −26 | −29 | −25 | −40 | −29 | −43 | −39 | −63 | −40 | −46 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −20 | −15 | −20 | −10 | −24 | −26 | −29 | −25 | −40 | −29 | −43 | −39 | −63 | −40 | −46 | −50 |
| Net financials | 11 | 5 686 | 5 018 | 5 009 | 9 025 | 8 032 | 6 015 | 7 019 | 3 854 | 4 930 | 4 399 | 3 465 | 7 202 | 8 000 | 8 013 | 8 628 | 10 345 |
| Profit before tax | −1 | 5 666 | 5 003 | 4 989 | 9 015 | 8 009 | 5 990 | 6 990 | 3 829 | 4 890 | 4 370 | 3 423 | 7 162 | 7 937 | 7 973 | 8 583 | 10 295 |
| Tax | 1 | 1 625 | 956 | 1 395 | 2 455 | 2 002 | −4 | −5 | −3 | −6 | −10 | −8 | 1 285 | −14 | −7 | −4 | 1 605 |
| Net profit | −3 | 4 041 | 4 047 | 3 593 | 6 560 | 6 007 | 5 993 | 6 995 | 3 832 | 4 896 | 4 380 | 3 431 | 5 877 | 7 951 | 7 979 | 8 586 | 8 690 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 401 | 8 570 | 5 993 | 6 619 | 10 749 | 10 302 | 7 104 | 9 845 | 7 365 | 11 479 | 6 049 | 4 910 | 8 630 | 9 554 | 10 111 | 9 703 | 11 765 |
| Equity | 5 432 | 973 | 620 | 713 | 1 273 | 1 281 | 1 076 | 1 099 | 4 931 | 1 446 | 1 647 | 1 503 | 1 573 | 1 524 | 1 503 | 1 489 | 2 179 |
| Long-term debt | 4 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 969 | 7 597 | 5 373 | 5 905 | 9 475 | 9 022 | 6 028 | 8 747 | 2 434 | 10 033 | 4 402 | 3 406 | 7 057 | 8 031 | 8 608 | 8 214 | 9 586 |
| Total debt | 5 969 | 7 597 | 5 373 | 5 905 | 9 475 | 9 022 | 6 028 | 8 747 | 2 434 | 10 033 | 4 402 | 3 406 | 7 057 | 8 031 | 8 608 | 8 214 | 9 586 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.6% | 22.6% | 2022 | |
| Individual | 22.6% | 22.6% | 2022 | |
| Individual | 22.6% | 22.6% | 2022 | |
| Individual | 22.6% | 22.6% | 2022 | |
Sysplan Holding As | Company | 9.8% | 9.8% | 2022 |
| Person | Role here | Other companies |
|---|