| Revenue | NOK 5,9M | -63% |
| EBITDA | NOK -77K | -102% |
| Net profit | NOK -201K | -111% |
| Total assets | NOK 5,1M | -78% |
| Equity | NOK 3,3M | -69% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 19 466 | 18 712 | 15 343 | 15 864 | 5 889 |
| Staff expenses | −6 268 | −6 688 | −6 606 | −3 538 | −2 035 |
| EBITDA | 3 091 | 2 196 | −376 | 3 250 | −77 |
| Depreciation & amort. | −1 210 | −1 220 | −1 108 | −699 | −213 |
| EBIT | 1 881 | 976 | −1 484 | 2 551 | −290 |
| Net financials | −309 | −259 | −280 | −165 | 28 |
| Profit before tax | 1 572 | 717 | −1 764 | 2 385 | −262 |
| Tax | 355 | 158 | −387 | 505 | −62 |
| Net profit | 1 217 | 559 | −1 377 | 1 880 | −201 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 29 523 | 29 229 | 27 265 | 22 916 | 5 081 |
| Equity | 17 073 | 17 633 | 8 041 | 10 733 | 3 326 |
| Long-term debt | 10 268 | 9 664 | 9 064 | 0 | 0 |
| Short-term debt | 2 182 | 1 932 | 10 161 | 12 183 | 1 755 |
| Total debt | 12 450 | 11 595 | 19 225 | 12 183 | 1 755 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EJ Deputy Member | Deputy Member | 2007 – 2021 |
LA Chief Executive Officer | Chief Executive Officer | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellinor Johansen Liland | Deputy Member | 0 companies |
| Lars Arne Liland | Chief Executive Officer | 0 companies |
| Jon Egil Sørensen | Chairman | 0 companies |
| Einar Sørensen | Board of Directors | 0 companies |
| Harald Sandmo | Board of Directors | 0 companies |