| Revenue | NOK 0 | — |
| EBITDA | NOK -107K | -18% |
| Net profit | NOK 12,6M | -88% |
| Total assets | NOK 179,4M | +8% |
| Equity | NOK 176,3M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 694 | 622 | 185 | 26 | 83 | 35 | 91 | 3 | 4 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −59 | −54 | −39 | −24 | −24 | −22 | 660 | 589 | 135 | −19 | 46 | 6 | 53 | −64 | −50 | −91 | −107 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −59 | −54 | −39 | −24 | −24 | −22 | 660 | 589 | 135 | −19 | 46 | 6 | 53 | −64 | −50 | −91 | −107 |
| Net financials | 1 110 | 2 301 | 3 039 | 5 409 | 35 | 4 942 | 3 483 | 7 588 | 1 447 | 13 355 | 9 823 | 11 161 | 12 197 | 1 961 | 738 | 103 865 | 13 757 |
| Profit before tax | −1 395 | −2 229 | 2 995 | 5 385 | 11 | 4 920 | 4 143 | 8 177 | 1 582 | 13 337 | 9 869 | 11 167 | 12 250 | 1 897 | 688 | 103 774 | 13 649 |
| Tax | −0 | −3 | 531 | −0 | −0 | −0 | 184 | 192 | 84 | 49 | 75 | 53 | 69 | 28 | 81 | 923 | 1 081 |
| Net profit | −1 395 | −2 226 | 2 464 | 5 385 | 11 | 4 920 | 3 958 | 7 985 | 1 498 | 13 287 | 9 794 | 11 114 | 12 181 | 1 869 | 607 | 102 851 | 12 568 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 769 | 7 651 | 10 721 | 13 673 | 12 122 | 15 312 | 19 455 | 24 701 | 21 186 | 33 341 | 43 155 | 54 277 | 64 433 | 66 274 | 64 114 | 166 631 | 179 356 |
| Equity | 4 759 | — | 4 996 | 10 381 | 10 392 | 15 312 | 19 270 | 21 498 | 20 997 | 33 285 | 43 080 | 54 194 | 62 374 | 60 245 | 60 852 | 163 703 | 176 271 |
| Long-term debt | 5 011 | 5 119 | 5 195 | 3 292 | 1 335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Short-term debt | 0 | 0 | 529 | 0 | 394 | 0 | 185 | 3 204 | 189 | 55 | 75 | 84 | 2 059 | 6 029 | 3 257 | 2 928 | 3 085 |
| Total debt | 5 011 | 5 119 | 5 725 | 3 292 | 1 729 | 0 | 185 | 3 204 | 189 | 55 | 75 | 84 | 2 059 | 6 029 | 3 262 | 2 928 | 3 085 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.9% | 17.9% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pascal Frederic Dupuy | Deputy Chairman | 0 companies |