| Revenue | NOK 1,1M | +19% |
| EBITDA | NOK 660K | +22% |
| Net profit | NOK -187K | -107% |
| Total assets | NOK 15,4M | -17% |
| Equity | NOK 7,9M | +16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 844 | 1 609 | 1 125 | 720 | 407 | 234 | 60 692 | 57 988 | 3 180 | 3 001 | 2 862 | 2 144 | 811 | 1 025 | 779 | 963 | 1 149 |
| Staff expenses | −0 | −0 | −169 | −107 | 6 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 404 | 1 018 | 182 | 200 | −120 | −921 | −5 785 | −14 358 | 1 939 | 2 384 | 2 158 | 952 | 192 | 486 | 551 | 540 | 660 |
| Depreciation & amort. | −579 | −603 | −647 | −981 | −799 | −0 | −0 | −974 | −1 072 | −1 091 | −1 055 | −780 | −403 | −403 | −400 | −397 | −394 |
| EBIT | 825 | 414 | −464 | −781 | −919 | −921 | −5 785 | −15 331 | 866 | 1 293 | 1 104 | 172 | −210 | 82 | 150 | 144 | 266 |
| Net financials | −1 577 | −1 251 | −1 995 | −1 264 | −1 074 | −1 015 | −1 404 | −213 | −1 486 | −1 369 | −1 368 | −2 321 | −432 | −307 | −435 | −654 | −506 |
| Profit before tax | −752 | −836 | −2 459 | −2 045 | −1 994 | −1 936 | −7 190 | −15 545 | −620 | −76 | −265 | −2 149 | −643 | −224 | −285 | −511 | −239 |
| Tax | −211 | −220 | −649 | −581 | −645 | −595 | −1 926 | 486 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 139 | −53 |
| Net profit | −542 | −616 | −1 811 | −1 464 | −1 349 | −1 341 | −5 264 | −16 030 | −620 | −76 | −265 | −2 149 | −643 | −224 | −285 | 2 629 | −187 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 788 | 24 450 | 46 949 | 52 371 | 57 764 | 101 264 | 99 722 | 50 949 | 44 306 | 43 947 | 42 474 | 15 435 | 14 641 | 14 659 | 13 007 | 18 688 | 15 430 |
| Equity | 271 | −345 | 805 | 4 336 | 2 987 | 1 546 | −3 719 | 251 | 7 263 | 7 187 | 6 923 | 1 345 | 703 | 1 479 | 1 194 | 6 843 | 7 905 |
| Long-term debt | 23 218 | 23 005 | 43 094 | 43 594 | 43 594 | 45 034 | 35 613 | 28 000 | 35 738 | 35 738 | 35 015 | 13 345 | 13 245 | 13 002 | 11 759 | 11 664 | 7 347 |
| Short-term debt | 1 299 | 1 790 | 3 050 | 4 441 | 11 183 | 54 684 | 67 827 | 22 698 | 1 306 | 1 022 | 536 | 744 | 693 | 178 | 54 | 181 | 179 |
| Total debt | 24 517 | 24 795 | 46 143 | 48 035 | 54 776 | 99 718 | 103 440 | 50 698 | 37 043 | 36 760 | 35 551 | 14 089 | 13 938 | 13 180 | 11 813 | 11 845 | 7 525 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Romsdal Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arild Løvik | Chairman | 0 companies |
| Espen Julnes Lia | Board of Directors | 0 companies |
| Ole Houlder Rødstøl | Board of Directors | 0 companies |