| Revenue | NOK 576K | +0% |
| EBITDA | NOK -178K | +11% |
| Net profit | NOK -158K | +27% |
| Total assets | NOK 3M | -26% |
| Equity | NOK 2,4M | -6% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 627 | 576 | 565 | 578 | 576 |
| Staff expenses | −0 | −147 | −0 | −373 | −0 |
| EBITDA | 172 | −413 | 254 | −201 | −178 |
| Depreciation & amort. | −116 | −225 | −30 | −16 | −0 |
| EBIT | 57 | −638 | 223 | −217 | −178 |
| Net financials | −9 | −17 | −44 | −61 | −25 |
| Profit before tax | 47 | −655 | 180 | −277 | −203 |
| Tax | 10 | −144 | 40 | −61 | −45 |
| Net profit | 37 | −511 | 140 | −216 | −158 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 929 | 3 540 | 4 073 | 4 076 | 3 018 |
| Equity | 2 835 | 2 385 | 2 753 | 2 554 | 2 403 |
| Long-term debt | 500 | 500 | 500 | 500 | 500 |
| Short-term debt | 594 | 655 | 820 | 1 021 | 114 |
| Total debt | 1 094 | 1 155 | 1 320 | 1 521 | 614 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Synnøve Byberg Vadla | Chief Executive Officer | 0 companies |
| Sigbjørn Vadla | Chairman | 0 companies |