| Revenue | NOK 7,8M | +5% |
| EBITDA | NOK 6,5M | -1% |
| Net profit | NOK 2,5M | -24% |
| Total assets | NOK 42,6M | -5% |
| Equity | NOK 24,9M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 494 | 4 295 | 3 824 | 4 238 | 5 141 | 5 440 | 5 443 | 5 452 | 5 510 | 5 846 | 5 470 | 5 724 | 6 233 | 7 406 | 7 801 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −307 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 3 189 | 3 904 | 3 423 | 3 804 | 4 328 | 4 436 | 2 646 | 5 004 | 5 270 | 5 144 | 4 953 | 5 231 | 5 584 | 6 631 | 6 539 |
| Depreciation & amort. | −0 | −509 | −530 | −530 | −530 | −796 | −880 | −870 | −930 | −932 | −932 | −932 | −1 009 | −1 090 | −1 329 | −1 553 |
| EBIT | 0 | 2 680 | 3 374 | 2 893 | 3 274 | 3 532 | 3 556 | 1 776 | 4 074 | 4 338 | 4 212 | 4 022 | 4 222 | 4 494 | 5 303 | 4 986 |
| Net financials | 0 | −331 | 7 | −21 | 14 | −104 | −254 | −598 | −493 | −296 | −173 | 4 | −1 026 | −1 133 | −1 119 | −1 789 |
| Profit before tax | 0 | 2 349 | 3 380 | 2 873 | 3 288 | 3 428 | 3 302 | 1 178 | 3 580 | 4 042 | 4 039 | 4 025 | 3 196 | 3 360 | 4 184 | 3 197 |
| Tax | −0 | 662 | 946 | 804 | 921 | 960 | 864 | 318 | 836 | 944 | 913 | 860 | 703 | 739 | 920 | 703 |
| Net profit | 0 | 1 686 | 2 434 | 2 068 | 2 367 | 2 468 | 2 438 | 860 | 2 745 | 3 098 | 3 127 | 3 165 | 2 494 | 2 621 | 3 263 | 2 493 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 20 366 | 21 549 | 19 916 | 18 598 | 33 190 | 31 211 | 28 832 | 27 596 | 25 509 | 26 236 | 26 309 | 28 034 | 45 016 | 44 883 | 42 580 |
| Equity | — | 9 315 | 9 519 | 9 675 | 9 787 | 10 264 | 10 648 | 11 508 | 14 253 | 17 351 | 20 515 | 20 986 | 20 872 | 23 493 | 25 196 | 24 946 |
| Long-term debt | 0 | 8 595 | 0 | 0 | 0 | 16 600 | 16 153 | 16 926 | 12 154 | 6 907 | 4 515 | 1 448 | 1 415 | 19 623 | 17 038 | 13 638 |
| Short-term debt | 0 | 2 456 | 3 283 | 2 831 | 3 311 | 6 327 | 4 411 | 397 | 1 190 | 1 252 | 1 206 | 3 875 | 5 747 | 1 900 | 2 649 | 3 996 |
| Total debt | 0 | 11 050 | 12 030 | 10 241 | 8 811 | 22 926 | 20 563 | 17 323 | 13 343 | 8 159 | 5 721 | 5 323 | 7 162 | 21 523 | 19 687 | 17 634 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E I Tromsø As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Drechsler | Chairman | 0 companies |