| Revenue | NOK 856K | -6% |
| EBITDA | NOK -673K | -1396% |
| Net profit | NOK 9,7M | +316% |
| Total assets | NOK 35,7M | +35% |
| Equity | NOK 31,2M | +45% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 153 | 216 | 41 | 1 | 0 | 5 | 0 | 0 | 0 | 1 154 | 991 | 1 045 | 1 297 | 1 625 | 908 | 856 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −410 | −102 | −233 | −196 | −587 | −449 | −184 | −145 | −217 |
| EBITDA | 34 | 68 | 55 | −86 | −22 | −13 | −3 | −74 | −456 | −130 | 120 | −28 | −185 | 68 | 329 | −45 | −673 |
| Depreciation & amort. | −30 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −130 | −76 | −176 | −200 |
| EBIT | 4 | 37 | 55 | −86 | −22 | −13 | −3 | −74 | −456 | −130 | 120 | −28 | −190 | −62 | 253 | −221 | −873 |
| Net financials | 103 | −84 | −78 | 56 | 3 623 | 600 | 12 394 | −1 198 | −5 689 | −1 050 | −687 | 10 533 | 28 517 | −25 091 | −2 694 | 2 689 | 10 760 |
| Profit before tax | 106 | −47 | −23 | −29 | 3 601 | 586 | 12 391 | −1 272 | −6 144 | −1 180 | −568 | 10 505 | 28 327 | −25 154 | −2 442 | 2 468 | 9 887 |
| Tax | 30 | −13 | −8 | −23 | −6 | −4 | −0 | −14 | 71 | −0 | −0 | −0 | −0 | 98 | 140 | 137 | 195 |
| Net profit | 77 | −34 | −15 | −6 | 3 607 | 590 | 12 391 | −1 258 | −6 216 | −1 180 | −568 | 10 505 | 28 327 | −25 251 | −2 582 | 2 331 | 9 691 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 973 | 1 962 | 2 026 | 872 | 4 495 | 4 948 | 17 194 | 13 123 | 7 954 | 7 043 | 7 985 | 17 756 | 45 988 | 29 134 | 25 150 | 26 492 | 35 707 |
| Equity | 661 | 627 | 612 | 606 | 4 212 | 4 802 | 17 194 | 13 117 | 6 901 | 5 721 | 6 358 | 16 730 | 44 579 | 17 868 | 15 286 | 21 472 | 31 164 |
| Long-term debt | 1 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 009 | 1 173 | 1 320 | 861 | 1 151 | 10 392 | 9 721 | 4 858 | 4 482 |
| Short-term debt | 0 | 3 | 6 | 0 | 283 | 145 | 0 | 6 | 44 | 149 | 307 | 164 | 259 | 873 | 143 | 162 | 62 |
| Total debt | 1 312 | 1 334 | 1 414 | 266 | 283 | 145 | 0 | 6 | 1 053 | 1 322 | 1 628 | 1 025 | 1 409 | 11 266 | 9 864 | 5 019 | 4 544 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Vidar Olsen Synnes | Board of Directors | 0 companies |
| Øyvind André Olsen Synnes | Chairman | 0 companies |