| Revenue | NOK 1,3M | +19% |
| EBITDA | NOK 879K | +6% |
| Net profit | NOK 401K | +15% |
| Total assets | NOK 6,7M | +1% |
| Equity | NOK 796K | -72% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 360 | 360 | 438 | 537 | 659 | 674 | 805 | 1 304 | 1 207 | 1 419 | 1 221 | 1 067 | 1 271 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 228 | 307 | 298 | 320 | 400 | 441 | 582 | 640 | 1 086 | 1 007 | 1 209 | 993 | 832 | 879 |
| Depreciation & amort. | −41 | −41 | −41 | −49 | −119 | −156 | −155 | −162 | −264 | −259 | −259 | −262 | −280 | −280 |
| EBIT | 188 | 266 | 257 | 271 | 281 | 285 | 427 | 478 | 822 | 748 | 950 | 731 | 552 | 598 |
| Net financials | −209 | −171 | −158 | −131 | −205 | −238 | −221 | −198 | −233 | −215 | −196 | −181 | −105 | −84 |
| Profit before tax | −21 | 95 | 99 | 140 | 76 | 48 | 206 | 280 | 589 | 533 | 754 | 550 | 447 | 514 |
| Tax | −6 | 27 | 28 | 39 | 21 | 12 | 56 | 73 | 145 | 125 | 170 | 121 | 98 | 113 |
| Net profit | −15 | 68 | 71 | 101 | 55 | 36 | 150 | 207 | 444 | 408 | 584 | 429 | 349 | 401 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 590 | 2 497 | 2 458 | 3 924 | 6 234 | 5 771 | 5 604 | 6 310 | 7 649 | 7 550 | 7 317 | 7 156 | 6 644 | 6 699 |
| Equity | 113 | 182 | 253 | 353 | 408 | 444 | 474 | 681 | 1 125 | 1 533 | 2 117 | 2 546 | 2 895 | 796 |
| Long-term debt | 2 385 | 2 286 | 2 174 | 3 301 | 5 486 | 5 162 | 4 847 | 5 362 | 5 923 | 5 276 | 4 363 | 3 870 | 2 909 | 4 908 |
| Short-term debt | 91 | 30 | 32 | 269 | 340 | 165 | 283 | 267 | 601 | 741 | 837 | 740 | 840 | 994 |
| Total debt | 2 476 | 2 315 | 2 206 | 3 570 | 5 826 | 5 327 | 5 130 | 5 629 | 6 524 | 6 017 | 5 200 | 4 610 | 3 749 | 5 902 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S Solem Kapital As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Solem | Chairman | 0 companies |