| Revenue | NOK 2,1M | -88% |
| EBITDA | NOK -4,4M | -82% |
| Net profit | NOK -5,5M | -156% |
| Total assets | NOK 9,7M | -53% |
| Equity | NOK 8,3M | -35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 094 | 29 050 | 31 588 | 37 602 | 45 278 | 44 694 | 47 155 | 49 818 | 42 084 | 37 810 | 37 895 | 35 067 | 17 545 | 2 069 |
| Staff expenses | −23 144 | −25 725 | −26 219 | −24 370 | −33 806 | −36 655 | −34 850 | −37 239 | −28 935 | −26 227 | −25 131 | −24 842 | −9 527 | −4 807 |
| EBITDA | −1 999 | 3 325 | 1 271 | 1 323 | −1 305 | −3 595 | 263 | 2 254 | 2 183 | 910 | −587 | 758 | −2 425 | −4 403 |
| Depreciation & amort. | −17 | −4 464 | −92 | −68 | −142 | −104 | −12 | −14 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 016 | −1 139 | 1 179 | 1 255 | −1 447 | −3 699 | 251 | 2 240 | 2 179 | 910 | −587 | 758 | −2 425 | −4 403 |
| Net financials | 215 | 75 | 66 | 76 | 87 | 67 | 6 | −9 | −2 | −26 | −15 | 101 | 273 | −1 096 |
| Profit before tax | −1 801 | −1 064 | 1 245 | 1 331 | −1 360 | −3 631 | 257 | 2 231 | 0 | 0 | 0 | 0 | 0 | −5 499 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 801 | −1 064 | 1 245 | 1 331 | −1 360 | −3 631 | 257 | 2 231 | 2 176 | 883 | −602 | 859 | −2 151 | −5 499 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 469 | 8 671 | 9 322 | 13 991 | 19 744 | 12 755 | 12 828 | 16 823 | 17 657 | 17 835 | 24 491 | 23 726 | 20 509 | 9 655 |
| Equity | 3 981 | 2 917 | 4 162 | 5 493 | 7 732 | 4 101 | 4 358 | 6 589 | 8 765 | 9 648 | 14 046 | 14 905 | 12 753 | 8 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 487 | 5 753 | 5 160 | 8 497 | 12 012 | 8 655 | 8 470 | 10 235 | 8 892 | 8 187 | 10 445 | 8 821 | 7 756 | 1 335 |
| Total debt | 5 487 | 5 753 | 5 160 | 8 497 | 12 012 | 8 655 | 8 470 | 10 235 | 8 892 | 8 187 | 10 445 | 8 821 | 7 756 | 1 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2019 | — | — |
EW Deputy Member | Deputy Member | 2022 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AJ Deputy Member | Deputy Member | 2019 | — | — |
KM Deputy Member | Deputy Member | 2019 | — | — |
MK Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simula Research Laboratory As | Company | 90.8% | 90.8% | 2022 |
Bærum Kommune | Company | 9.2% | 9.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Kenji Mitusch | Deputy Member | 0 companies |
| Erik Wilhelm Matteus Häger | Deputy Member | 0 companies |
| Marianne Aasen | Chief Executive Officer | 0 companies |
| Alban Jean-Rene Souche | Deputy Member | 0 companies |
| Kimberly Mc Cabe | Deputy Member | 0 companies |
| Mohit Kumar Ahuja | Deputy Member | 0 companies |
| Kyrre Lekve | Board of Directors | 0 companies |
| Inge Jan Henjesand | Board of Directors | 0 companies |
| Tore Gulli | Board of Directors | 0 companies |
| Håkon Kvale Stensland | Board of Directors | 0 companies |
| Marianne Mellingsæter Sundet | Chairman | 0 companies |
| Roger Sollie | Board of Directors | 0 companies |
| Dagfinn Myhre | Board of Directors | 0 companies |
| Hanne Sølna | Board of Directors | 0 companies |
| Jonas Van Den Brink | Board of Directors | 0 companies |