| Revenue | NOK 1,8M | -6% |
| EBITDA | NOK 88K | +76% |
| Net profit | NOK 4K | +112% |
| Total assets | NOK 2,6M | +28% |
| Equity | NOK 80K | +6% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 246 | 1 374 | 1 246 | 1 052 | 1 225 | 1 749 | 2 190 | 2 405 | 2 211 | 2 096 | 2 082 | 1 986 | 2 361 | 1 970 | 1 847 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −513 | −493 | −560 | −627 | −384 | −529 |
| EBITDA | 44 | 83 | −1 | 19 | −35 | 338 | 186 | 194 | −23 | −250 | −286 | −163 | 119 | 50 | 88 |
| Depreciation & amort. | −40 | −39 | −39 | −35 | −32 | −31 | −35 | −44 | −42 | −48 | −48 | −48 | −48 | −41 | −25 |
| EBIT | 4 | 43 | −40 | −15 | −68 | 306 | 152 | 150 | −65 | −298 | −334 | −211 | 71 | 9 | 63 |
| Net financials | −28 | −29 | −30 | −33 | −31 | −6 | −8 | −19 | −22 | −26 | 24 | −25 | −29 | −44 | −59 |
| Profit before tax | −24 | 14 | −70 | −49 | −98 | 300 | 144 | 130 | −87 | −324 | −358 | −236 | 41 | −36 | 4 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 | 14 | −70 | −49 | −98 | 300 | 144 | 130 | −87 | −324 | −358 | −236 | 41 | −36 | 4 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 051 | 1 197 | 1 106 | 1 239 | 1 577 | 1 591 | 1 743 | 2 194 | 2 254 | 2 303 | 1 798 | 1 854 | 2 173 | 2 013 | 2 581 |
| Equity | −256 | −242 | −311 | −360 | 422 | 802 | 946 | 1 076 | 989 | 665 | 307 | 71 | 112 | 76 | 80 |
| Long-term debt | 0 | 0 | 800 | 800 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 |
| Short-term debt | 507 | 639 | 617 | 800 | 756 | 390 | 398 | 718 | 865 | 1 239 | 1 091 | 1 383 | 1 661 | 1 537 | 2 100 |
| Total debt | 1 307 | 1 439 | 1 417 | 1 600 | 1 156 | 790 | 798 | 1 118 | 1 265 | 1 639 | 1 491 | 1 783 | 2 061 | 1 937 | 2 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØØ Deputy Member | Deputy Member | 2015 | — | — |
LV Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vik Trafokjøt Da | Company | 46.8% | 46.8% | 2022 |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 4.7% | 4.7% | 2022 | |
| Individual | 4.7% | 4.7% | 2022 | |
| Individual | 4.7% | 4.7% | 2022 | |
| Individual | 4.7% | 4.7% | 2022 | |
Sogn Sparebank | Company | 4.7% | 4.7% | 2022 |
Skolesten As | Company | 1.9% | 1.9% | 2022 |
Smidjehaugen Eigedom As | Company | 1.9% | 1.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Ørjasæter | Deputy Member | 0 companies |
| Linda Vibeke Holstad | Deputy Member | 0 companies |
| Morten Øystein Holmberg | Chairman | 0 companies |
| Øystein Aleksander Løvlie | Board of Directors | 0 companies |
| Aud Slettehaug | Chairman | 0 companies |