| Revenue | NOK 90,7M | -19% |
| EBITDA | NOK 351K | -96% |
| Net profit | NOK -3,6M | -193% |
| Total assets | NOK 69,8M | -10% |
| Equity | NOK 24,1M | -11% |
| Employees | 53 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 897 | 61 545 | 69 344 | 55 576 | 52 154 | 72 544 | 48 941 | 47 130 | 45 008 | 49 657 | 99 130 | 105 385 | 112 195 | 112 182 | 90 656 |
| Staff expenses | −19 965 | −22 298 | −24 352 | −24 460 | −25 221 | −28 948 | −25 509 | −21 599 | −21 664 | −22 698 | −33 933 | −36 972 | −42 563 | −45 760 | −43 575 |
| EBITDA | 11 421 | 9 123 | 9 714 | 5 746 | 370 | 8 128 | −1 669 | 2 212 | 3 490 | 2 539 | 10 287 | 11 529 | 13 312 | 9 280 | 351 |
| Depreciation & amort. | −559 | −152 | −445 | −880 | −876 | −2 207 | −2 194 | −2 734 | −2 677 | −2 667 | −2 378 | −2 953 | −3 278 | −3 060 | −3 830 |
| EBIT | 10 862 | 8 971 | 9 269 | 4 867 | −506 | 5 920 | −3 863 | −522 | 812 | −128 | 7 908 | 8 576 | 10 033 | 6 219 | −3 479 |
| Net financials | −665 | −620 | −571 | −809 | −1 028 | −473 | −960 | −751 | −634 | −949 | −1 515 | −984 | −895 | −1 470 | −1 406 |
| Profit before tax | 10 197 | 8 351 | 8 698 | 4 058 | −1 534 | 5 447 | −4 823 | −1 273 | 179 | −1 077 | 6 394 | 7 592 | 9 138 | 4 749 | −4 885 |
| Tax | 2 853 | 2 345 | 2 273 | 881 | −689 | 1 047 | −1 405 | −473 | −96 | −269 | 1 262 | 1 467 | 1 936 | 912 | −1 315 |
| Net profit | 7 344 | 6 006 | 6 425 | 3 177 | −845 | 4 400 | −3 417 | −801 | 274 | −808 | 5 131 | 6 125 | 7 202 | 3 838 | −3 570 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 226 | 22 115 | 34 286 | 32 701 | 41 682 | 42 697 | 34 988 | 41 226 | 34 849 | 45 524 | 46 903 | 54 573 | 59 761 | 77 869 | 69 778 |
| Equity | 5 770 | 7 419 | 6 100 | 9 277 | 8 432 | 12 832 | 9 414 | 11 339 | 10 914 | 12 533 | 20 947 | 27 072 | 33 495 | 26 972 | 24 111 |
| Long-term debt | 229 | 126 | 4 173 | 6 744 | 5 614 | 6 213 | 4 337 | 4 235 | 3 633 | 3 528 | 3 221 | 2 672 | 3 339 | 1 180 | 65 |
| Short-term debt | 18 227 | 14 570 | 24 013 | 16 680 | 27 636 | 23 652 | 21 237 | 25 651 | 20 302 | 29 463 | 22 735 | 24 829 | 22 927 | 49 718 | 45 603 |
| Total debt | 18 456 | 14 695 | 28 186 | 23 424 | 33 250 | 29 865 | 25 574 | 29 886 | 23 935 | 32 991 | 25 956 | 27 501 | 26 266 | 50 897 | 45 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ops Solutions As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bech Olsen | Deputy Member | 0 companies |
| Raymond Johnsen | Board of Directors | 0 companies |
| Jon Erik Reinhardsen | Chairman | 0 companies |
| Mogens Andersen | Board of Directors | 0 companies |
| Espen Fridén | Board of Directors | 0 companies |
| Magne Truslew Haug | Chairman | 0 companies |
| Reidar Anderssen | Chairman | 0 companies |
| Henrik Parsager | Board of Directors | 0 companies |