| Revenue | NOK 15,9M | +32% |
| EBITDA | NOK 4M | -27% |
| Net profit | NOK 3,1M | -27% |
| Total assets | NOK 28,4M | -8% |
| Equity | NOK 26M | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 473 | 1 467 | 1 510 | 1 509 | 1 569 | 1 691 | 1 825 | 2 252 | 2 004 | 1 858 | 9 358 | 6 985 | 23 145 | 9 722 | 17 423 | 12 121 | 15 940 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 314 | 1 280 | 1 259 | 1 285 | 1 346 | 1 418 | 1 456 | 2 002 | 1 670 | 1 627 | 4 888 | 3 784 | 11 263 | 4 996 | 7 223 | 5 459 | 3 988 |
| Depreciation & amort. | −0 | −191 | −197 | −210 | −211 | −211 | −211 | −211 | −211 | −211 | −211 | −211 | −211 | −211 | −211 | −211 | −211 | −211 |
| EBIT | 0 | 1 123 | 1 083 | 1 050 | 1 074 | 1 135 | 1 207 | 1 246 | 1 791 | 1 458 | 1 415 | 4 676 | 3 572 | 11 051 | 4 784 | 7 012 | 5 248 | 3 776 |
| Net financials | 0 | 13 | 9 | 27 | 55 | −267 | −22 | −32 | −94 | −167 | −295 | −361 | −281 | −218 | 2 | 85 | 139 | 142 |
| Profit before tax | 0 | 1 136 | 1 092 | 1 077 | 1 130 | 868 | 1 185 | 1 213 | 1 696 | 1 292 | 1 120 | 4 315 | 3 292 | 10 833 | 4 786 | 7 097 | 5 386 | 3 918 |
| Tax | −0 | 320 | 306 | 301 | 316 | 336 | 350 | 328 | 449 | 319 | 265 | 989 | 725 | 2 377 | 1 053 | 1 562 | 1 187 | 861 |
| Net profit | 0 | 816 | 786 | 776 | 813 | 532 | 836 | 886 | 1 247 | 973 | 855 | 3 325 | 2 567 | 8 457 | 3 733 | 5 535 | 4 199 | 3 057 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 688 | 9 747 | 9 868 | 9 503 | 9 886 | 11 042 | 14 138 | 13 508 | 11 730 | 16 483 | 21 678 | 22 399 | 25 376 | 25 808 | 31 566 | 30 752 | 28 427 |
| Equity | — | 7 819 | 7 945 | 8 221 | 8 534 | 8 566 | 8 102 | 8 388 | 5 135 | 4 970 | 5 825 | 9 151 | 11 718 | 20 174 | 23 908 | 24 671 | 26 927 | 25 984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 145 | 1 650 | 3 553 | 2 808 | 5 305 | 8 730 | 9 514 | 9 198 | 1 192 | 652 | 0 | 380 | 162 |
| Short-term debt | 0 | 804 | 1 707 | 1 535 | 843 | 1 175 | 1 290 | 2 197 | 5 565 | 1 455 | 1 928 | 3 013 | 1 483 | 4 009 | 1 249 | 6 895 | 3 445 | 2 281 |
| Total debt | 0 | 869 | 1 802 | 1 647 | 969 | 1 320 | 2 940 | 5 750 | 8 373 | 6 760 | 10 658 | 12 527 | 10 681 | 5 201 | 1 900 | 6 895 | 3 825 | 2 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Ukkelberg | Chief Executive Officer | 0 companies |
| Judy Ukkelberg | Board of Directors | 0 companies |