| Revenue | NOK 5,1M | +72% |
| EBITDA | NOK 284K | +12% |
| Net profit | NOK 57K | +78% |
| Total assets | NOK 5M | -11% |
| Equity | NOK 1,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 582 | 1 630 | 1 321 | 2 237 | 2 463 | 2 667 | 4 131 | 3 132 | 3 282 | 3 798 | 2 943 | 5 057 |
| Staff expenses | −151 | −150 | −425 | −606 | −507 | −936 | −1 070 | −1 130 | −1 112 | −1 112 | −844 | −1 148 |
| EBITDA | −465 | 185 | −44 | −613 | 177 | 2 640 | 1 635 | 246 | −41 | 496 | 253 | 284 |
| Depreciation & amort. | −89 | −93 | −101 | −101 | −103 | −132 | −180 | −234 | −212 | −211 | −164 | −131 |
| EBIT | −554 | 92 | −145 | −714 | 74 | 2 509 | 1 455 | 13 | −253 | 285 | 89 | 153 |
| Net financials | −222 | −134 | −101 | −197 | −45 | −218 | −157 | −133 | −130 | −97 | −49 | −80 |
| Profit before tax | −776 | −42 | −246 | −911 | 29 | 2 291 | 1 298 | −120 | −384 | 188 | 40 | 73 |
| Tax | −15 | −0 | −0 | −0 | −0 | 113 | 354 | −27 | −69 | 19 | 8 | 16 |
| Net profit | −761 | −42 | −246 | −911 | 29 | 2 177 | 944 | −93 | −315 | 169 | 32 | 57 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 427 | 4 526 | 4 727 | 3 923 | 4 023 | 5 749 | 7 277 | 5 972 | 5 326 | 5 244 | 5 620 | 5 020 |
| Equity | −319 | −361 | −607 | −1 518 | −1 489 | 688 | 1 633 | 1 539 | 1 225 | 1 394 | 1 426 | 1 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 021 | 4 605 | 5 032 | 3 993 | 3 335 | 3 291 | 1 615 | 1 630 |
| Short-term debt | 266 | 252 | 260 | 374 | 491 | 455 | 612 | 440 | 766 | 559 | 2 579 | 1 967 |
| Total debt | 4 747 | 4 887 | 5 334 | 5 441 | 5 512 | 5 060 | 5 644 | 4 433 | 4 101 | 3 850 | 4 194 | 3 597 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ove Norvald Einarsen | Chairman | 0 companies |
| Kjetil Lynglund | Chairman | 0 companies |