| Revenue | NOK 11,6M | -4% |
| EBITDA | NOK 501K | -53% |
| Net profit | NOK 335K | -60% |
| Total assets | NOK 2,7M | -24% |
| Equity | NOK 839K | -17% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 718 | 1 701 | 3 401 | 4 657 | 6 433 | 5 264 | 4 568 | 5 341 | 4 778 | 5 815 | 7 259 | 7 433 | 7 753 | 10 852 | 10 641 | 11 287 | 12 049 | 11 578 |
| Staff expenses | −960 | −310 | −709 | −1 077 | −2 171 | −2 603 | −2 092 | −2 069 | −2 590 | −3 587 | −3 648 | −3 512 | −3 720 | −5 080 | −4 702 | −5 962 | −6 259 | −5 923 |
| EBITDA | −363 | −41 | 231 | 56 | 343 | −560 | 20 | 468 | −169 | −489 | 129 | 252 | 237 | 1 232 | 214 | 1 | 1 064 | 501 |
| Depreciation & amort. | −68 | −83 | −98 | −73 | −76 | −72 | −49 | −34 | −29 | −28 | −5 | −45 | −30 | −21 | −41 | −70 | −70 | −122 |
| EBIT | −431 | −124 | 133 | −17 | 267 | −631 | −29 | 433 | −197 | −517 | 124 | 206 | 206 | 1 210 | 172 | −69 | 994 | 379 |
| Net financials | −37 | −35 | −41 | −28 | −36 | −28 | −54 | −15 | −10 | −22 | −21 | −12 | −5 | −9 | −8 | 13 | 58 | 65 |
| Profit before tax | −468 | −159 | 93 | −45 | 231 | −659 | −83 | 418 | −208 | −539 | 103 | 194 | 202 | 1 201 | 164 | −56 | 1 052 | 444 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 71 | 30 | −0 | 222 | 109 |
| Net profit | −468 | −159 | 93 | −45 | 231 | −659 | −83 | 418 | −208 | −539 | 103 | 194 | 202 | 1 130 | 134 | −56 | 831 | 335 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 453 | 452 | 504 | 931 | 560 | 317 | 407 | 418 | 311 | 496 | 679 | 812 | 2 270 | 2 253 | 2 308 | 3 560 | 2 709 |
| Equity | −381 | −540 | −448 | −493 | 284 | −387 | −470 | −52 | −260 | −799 | −696 | −502 | −300 | 830 | 840 | 783 | 1 014 | 839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 125 | 125 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 469 | 647 | 316 | 471 | 476 | 835 | 733 | 459 | 678 | 960 | 1 067 | 1 056 | 1 112 | 1 440 | 1 413 | 1 524 | 2 546 | 1 870 |
| Total debt | 839 | 993 | 900 | 996 | 647 | 947 | 787 | 459 | 678 | 1 110 | 1 192 | 1 181 | 1 112 | 1 440 | 1 413 | 1 524 | 2 546 | 1 870 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andreas Bjørang As | Company | 45.7% | 45.7% | 2024 |
Lalima Holding As | Company | 36.4% | 36.4% | 2024 |
Hela Bakke As | Company | 6.0% | 6.0% | 2024 |
Matss As | Company | 6.0% | 6.0% | 2024 |
Mt Lystad Invest As | Company | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bjørang | Chairman | 0 companies |
| Ståle Hauge | Board of Directors | 0 companies |