| Revenue | NOK 1,5M | +19% |
| EBITDA | NOK 229K | +551% |
| Net profit | NOK 492K | +257% |
| Total assets | NOK 519K | +119% |
| Equity | NOK 342K | +328% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 552 | 1 045 | 1 268 | 1 379 | 1 405 | 420 | 469 | 324 | 210 | 117 | 949 | 1 199 | 1 210 | 1 223 | 1 452 |
| Staff expenses | −458 | −275 | −612 | −577 | −471 | −78 | −12 | −14 | −14 | −13 | −137 | −391 | −799 | −812 | −684 |
| EBITDA | 147 | 44 | 16 | 167 | 607 | 207 | 355 | 187 | 119 | −11 | 317 | 252 | 174 | 35 | 229 |
| Depreciation & amort. | −102 | −35 | −12 | −73 | −189 | −201 | −348 | −419 | −485 | −390 | −379 | −238 | −167 | −28 | −7 |
| EBIT | 45 | 9 | 4 | 94 | 419 | 6 | 7 | −232 | −365 | −401 | −63 | 14 | 7 | 7 | 222 |
| Net financials | −2 | 7 | 5 | 10 | 7 | 3 | 1 | 0 | 1 | 0 | 0 | −0 | −8 | −0 | 0 |
| Profit before tax | 43 | 15 | 9 | 104 | 426 | 9 | 8 | −231 | −365 | −401 | −63 | 14 | −0 | 7 | 222 |
| Tax | 3 | −24 | −8 | 4 | 95 | −42 | 6 | −47 | −75 | −88 | −14 | 3 | −0 | 320 | −270 |
| Net profit | 40 | 40 | 18 | 100 | 331 | 51 | 2 | −184 | −290 | −313 | −49 | 11 | −0 | −313 | 492 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 693 | 743 | 905 | 1 342 | 1 457 | 1 566 | 1 831 | 1 537 | 1 183 | 1 436 | 974 | 1 192 | 236 | 519 |
| Equity | 446 | 486 | 504 | 604 | 935 | 985 | 988 | 804 | 514 | 201 | 152 | 163 | 163 | −150 | 342 |
| Long-term debt | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 207 | 239 | 228 | 271 | 254 | 382 | 772 | 867 | 903 | 1 251 | 778 | 1 030 | 387 | 177 |
| Total debt | 223 | 207 | 239 | 228 | 271 | 254 | 382 | 772 | 867 | 903 | 1 251 | 778 | 1 030 | 387 | 177 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Kverndokk | Board of Directors | 0 companies |
| Jørn Inge Løvik | Chairman | 0 companies |
| Arne Peder Grøvdal | Board of Directors | 0 companies |