| Revenue | NOK 66K | — |
| EBITDA | NOK -39K | -82% |
| Net profit | NOK -39K | -804% |
| Total assets | NOK 1,2M | -5% |
| Equity | NOK 144K | -69% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 34 079 | 73 877 | 148 604 | 210 235 | 133 172 | 222 281 | 322 149 | 205 790 | 165 493 | 114 666 | 14 280 | 8 279 | 6 104 | 12 006 | 2 650 | 223 | 0 | 66 |
| Staff expenses | −0 | −3 964 | −7 624 | −15 409 | −21 664 | −27 969 | −32 453 | −48 200 | −54 098 | −47 493 | −39 862 | −6 402 | 19 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 435 | 3 333 | 6 491 | 8 663 | −15 314 | 16 441 | 29 683 | −58 172 | −3 004 | −16 006 | −18 154 | −590 | 1 026 | 6 106 | 1 274 | 14 | −21 | −39 |
| Depreciation & amort. | −0 | −134 | −407 | −1 012 | −3 256 | −6 030 | −7 551 | −11 296 | −17 660 | −15 172 | −3 320 | −6 373 | −170 | −63 | −31 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 302 | 2 926 | 5 479 | 5 407 | −21 345 | 8 890 | 18 387 | −75 832 | −18 176 | −19 326 | −24 527 | −760 | 963 | 6 075 | 1 274 | 14 | −21 | −39 |
| Net financials | 0 | −111 | −307 | −257 | −833 | −2 543 | −1 961 | 2 032 | 12 957 | −10 012 | −2 148 | −3 544 | 760 | −929 | −757 | −319 | 62 | 63 | 111 |
| Profit before tax | 0 | 191 | 2 619 | 5 222 | 4 574 | −23 887 | 6 928 | 20 419 | −62 875 | −28 188 | −21 473 | −28 071 | 0 | 35 | 5 317 | 955 | 76 | 41 | 73 |
| Tax | −0 | 66 | 743 | 1 485 | 1 292 | −6 658 | 2 044 | 5 170 | −8 627 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 561 | 36 | 112 |
| Net profit | 0 | 125 | 1 876 | 3 737 | 3 283 | −17 229 | 4 885 | 15 249 | −54 248 | −28 188 | −21 473 | −28 071 | 0 | 35 | 5 317 | 955 | 22 636 | 6 | −39 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 445 | 19 383 | 46 092 | 91 607 | 103 589 | 115 717 | 148 647 | 122 474 | 64 649 | 64 192 | 40 314 | 5 813 | 5 799 | 48 062 | 2 328 | 2 001 | 1 270 | 1 204 |
| Equity | — | 902 | 2 779 | 6 543 | 12 825 | 8 196 | 13 081 | 23 425 | −5 646 | −5 334 | −15 308 | −33 144 | −47 865 | −47 830 | 100 | 1 055 | 578 | 456 | 144 |
| Long-term debt | 0 | 897 | 1 100 | 2 161 | 15 405 | 23 389 | 29 010 | 44 587 | 49 977 | 6 130 | 3 305 | 27 866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8 646 | 15 504 | 37 388 | 63 377 | 72 004 | 73 627 | 80 635 | 78 143 | 63 853 | 76 195 | 45 591 | 53 677 | 53 629 | 47 962 | 1 273 | 1 423 | 813 | 1 060 |
| Total debt | 0 | 9 543 | 16 604 | 39 549 | 78 781 | 95 393 | 102 637 | 125 222 | 128 120 | 69 983 | 79 500 | 73 457 | 53 677 | 53 629 | 47 962 | 1 273 | 1 423 | 813 | 1 060 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Holth | Board of Directors | 0 companies |
| Ivar Dalsegg | Chairman | 0 companies |