| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | -126% |
| Net profit | NOK -3K | -129% |
| Total assets | NOK 158K | +1% |
| Equity | NOK 17K | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 200 | 1 009 | 1 000 | 769 | 0 | 300 | 527 | 2 483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 192 | 919 | 730 | 605 | −2 895 | 281 | 433 | 2 328 | −34 | −28 | −85 | −260 | −104 | −34 | −25 | 16 | −4 |
| Depreciation & amort. | −0 | −230 | −398 | −395 | −395 | −395 | −395 | −197 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 192 | 689 | 332 | 210 | −3 290 | −114 | 38 | 2 131 | −34 | −28 | −85 | −260 | −104 | −34 | −25 | 16 | −4 |
| Net financials | −831 | −8 | 161 | −265 | −614 | −267 | −398 | −153 | 0 | 0 | 14 005 | 12 | 1 | −0 | −0 | −1 | −0 |
| Profit before tax | 361 | 682 | 493 | −55 | −3 904 | −381 | −359 | 1 978 | −34 | −28 | 13 920 | −248 | −102 | −34 | −25 | 15 | −4 |
| Tax | 333 | 175 | 35 | −10 | −193 | −0 | −0 | 341 | −22 | −20 | −29 | −54 | −23 | −0 | −6 | 3 | −1 |
| Net profit | 29 | 507 | 458 | −45 | −3 711 | −381 | −359 | 1 637 | −12 | −8 | 13 949 | −195 | −80 | −27 | −20 | 12 | −3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 615 | 8 893 | 8 684 | 8 243 | 4 689 | 4 295 | 3 891 | 86 | 62 | 1 | 12 500 | 7 386 | 2 193 | 171 | 155 | 155 | 158 |
| Equity | 117 | 623 | 1 081 | 1 036 | −2 675 | −3 056 | −3 416 | −1 779 | −1 791 | −1 799 | 12 150 | 7 205 | 1 742 | 29 | 9 | 21 | 17 |
| Long-term debt | 0 | 7 070 | 6 346 | 5 574 | 5 380 | 5 238 | 5 027 | 341 | 319 | 1 795 | 234 | 180 | 150 | 120 | 96 | 77 | 61 |
| Short-term debt | 1 498 | 1 200 | 1 257 | 1 633 | 1 984 | 2 114 | 2 280 | 1 524 | 1 533 | 5 | 117 | 0 | 302 | 22 | 50 | 58 | 79 |
| Total debt | 1 498 | 8 270 | 7 603 | 7 207 | 7 364 | 7 352 | 7 307 | 1 865 | 1 853 | 1 800 | 350 | 180 | 452 | 142 | 146 | 135 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
RE Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Simmenes | Chief Executive Officer | 0 companies |
| Rakel Einevoll Simmenes | Deputy Member | 0 companies |