| Revenue | NOK 951K | +7% |
| EBITDA | NOK 417K | -11% |
| Net profit | NOK 262K | -14% |
| Total assets | NOK 2,2M | -2% |
| Equity | NOK 1,1M | +33% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 321 | 343 | 372 | 357 | 417 | 416 | 422 | 458 | 375 | 422 | 543 | 612 | 579 | 2 640 | 852 | 886 | 951 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −31 | −93 | −140 | −31 | −32 | −34 | −41 | −70 | −255 | −197 | −172 |
| EBITDA | 0 | 2 | 149 | 128 | 159 | 197 | 197 | 247 | 171 | 57 | 154 | 264 | 332 | 281 | 2 155 | 143 | 469 | 417 |
| Depreciation & amort. | −0 | −47 | −49 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −50 |
| EBIT | 0 | −45 | 100 | 78 | 109 | 148 | 148 | 197 | 121 | 7 | 104 | 214 | 282 | 232 | 2 106 | 93 | 420 | 367 |
| Net financials | 0 | −80 | −92 | −90 | −98 | −104 | −103 | −99 | −77 | −71 | −71 | −68 | −79 | −61 | −24 | −24 | −31 | −31 |
| Profit before tax | 0 | −125 | 8 | −11 | 11 | 43 | 44 | 98 | 44 | −64 | 33 | 146 | 203 | 171 | 2 082 | 69 | 389 | 336 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 14 | 10 | −16 | 7 | 31 | 45 | 38 | 458 | 15 | 86 | 74 |
| Net profit | 0 | −125 | 8 | −11 | 11 | 43 | 44 | 85 | 34 | −47 | 25 | 115 | 158 | 133 | 1 624 | 54 | 303 | 262 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 699 | 2 908 | 2 916 | 2 940 | 2 785 | 2 738 | 2 766 | 2 717 | 2 593 | 2 551 | 2 623 | 3 214 | 3 346 | 3 444 | 2 492 | 2 300 | 2 249 |
| Equity | — | 1 873 | 880 | 869 | 880 | 923 | 968 | 1 052 | 1 086 | 1 039 | 1 064 | 1 179 | 1 337 | 520 | 1 544 | 1 298 | 802 | 1 064 |
| Long-term debt | 0 | 1 800 | 1 800 | 1 800 | 1 800 | 1 800 | 1 755 | 1 679 | 1 599 | 1 515 | 1 455 | 1 396 | 1 839 | 1 776 | 742 | 706 | 495 | 464 |
| Short-term debt | 0 | 26 | 228 | 247 | 261 | 61 | 15 | 35 | 32 | 39 | 32 | 48 | 37 | 1 049 | 1 157 | 487 | 1 004 | 722 |
| Total debt | 0 | 1 826 | 2 028 | 2 047 | 2 061 | 1 861 | 1 770 | 1 714 | 1 631 | 1 554 | 1 487 | 1 445 | 1 876 | 2 825 | 1 899 | 1 193 | 1 499 | 1 185 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reidar Eilif Skorpen | Chairman | 0 companies |
| Grethe Fredheim | Board of Directors | 0 companies |