| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | +10% |
| Net profit | NOK -17K | +11% |
| Total assets | NOK 13K | -62% |
| Equity | NOK 13K | -58% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 | −10 | −9 | −6 | −9 | −9 | −21 | −21 | −24 | −11 | −7 | −7 | −14 | −10 | −13 | −20 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −10 | −10 | −9 | −6 | −9 | −9 | −21 | −21 | −24 | −11 | −7 | −7 | −14 | −10 | −13 | −20 | −18 |
| Net financials | 0 | 2 | 1 | −2 492 | 0 | 0 | 0 | 0 | −0 | −0 | −1 068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −8 | −9 | −2 501 | −6 | −8 | −9 | −21 | −22 | −24 | −1 079 | −7 | −7 | −14 | −10 | −13 | −20 | −17 |
| Tax | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −6 | −9 | −2 501 | −6 | −8 | −9 | −21 | −22 | −24 | −1 079 | −7 | −7 | −14 | −10 | −13 | −20 | −17 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 605 | 3 596 | 1 095 | 1 089 | 1 082 | 1 091 | 1 075 | 1 074 | 1 170 | 91 | 84 | 83 | 73 | 63 | 50 | 34 | 13 |
| Equity | — | 3 605 | 3 596 | 1 095 | 1 089 | 1 080 | 1 071 | 1 050 | 1 029 | 1 170 | 91 | 84 | 77 | 73 | 63 | 50 | 30 | 13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 20 | 25 | 45 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 4 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1 | 20 | 25 | 45 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 4 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
AF Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gruva As | Company | 33.5% | 33.5% | 2024 |
Sol-Tun As | Company | 30.4% | 30.4% | 2024 |
Rotnes Bruk As | Company | 27.7% | 27.7% | 2024 |
Spenstig As | Company | 2.8% | 2.8% | 2024 |
Nordheim As | Company | 2.8% | 2.8% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Skari | Chief Executive Officer | 0 companies |
| Andre Fredriksen | Deputy Member | 0 companies |
| Harald Martinsen | Deputy Chairman | 0 companies |