| Revenue | NOK 12,2M | -19% |
| EBITDA | NOK 1,6M | -54% |
| Net profit | NOK 2M | -42% |
| Total assets | NOK 17,4M | -30% |
| Equity | NOK 9,7M | +21% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 031 | 8 708 | 12 796 | 16 431 | 13 165 | 12 663 | 10 694 | 10 197 | 11 951 | 12 458 | 15 674 | 13 813 | 9 439 | 10 355 | 15 447 | 15 085 | 12 207 |
| Staff expenses | −3 334 | −3 787 | −9 737 | −11 493 | −10 577 | −10 870 | −9 219 | −5 305 | −6 014 | −6 821 | −7 495 | −7 660 | −7 611 | −7 257 | −8 314 | −8 872 | −8 130 |
| EBITDA | −201 | 1 318 | −2 038 | 1 501 | −1 188 | −906 | −991 | 4 018 | 4 548 | 4 011 | 5 864 | 4 167 | −281 | −19 | 4 691 | 3 606 | 1 648 |
| Depreciation & amort. | −828 | −34 | −210 | −303 | −347 | −299 | −293 | −160 | −87 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 029 | 1 284 | −2 249 | 1 198 | −1 535 | −1 206 | −1 284 | 3 858 | 4 461 | 4 001 | 5 864 | 4 167 | −281 | −19 | 4 691 | 3 606 | 1 648 |
| Net financials | 145 | 70 | 3 | −10 | 50 | 32 | 45 | 112 | 111 | 109 | 144 | 249 | 129 | 103 | 423 | 922 | 968 |
| Profit before tax | −884 | 1 354 | −2 246 | 1 188 | −1 485 | −1 174 | −1 239 | 3 970 | 4 572 | 4 110 | 6 008 | 4 416 | −152 | 84 | 5 115 | 4 527 | 2 616 |
| Tax | −245 | 384 | −620 | 341 | −404 | −276 | −333 | 1 113 | 1 152 | 1 014 | 1 425 | 972 | −31 | 19 | 1 125 | 996 | 576 |
| Net profit | −639 | 970 | −1 626 | 847 | −1 080 | −898 | −907 | 2 857 | 3 420 | 3 095 | 4 583 | 3 444 | −120 | 65 | 3 989 | 3 531 | 2 041 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 747 | 6 323 | 8 900 | 9 672 | 9 972 | 9 001 | 8 904 | 10 056 | 13 691 | 13 409 | 23 409 | 21 715 | 18 201 | 19 522 | 25 581 | 24 958 | 17 412 |
| Equity | 3 242 | 4 212 | 3 880 | 4 726 | 3 646 | 2 681 | 2 162 | 4 564 | 5 434 | 4 175 | 8 570 | 11 713 | 11 966 | 12 050 | 11 690 | 7 956 | 9 657 |
| Long-term debt | −430 | −439 | −1 133 | −1 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 075 | 1 672 | 3 887 | 3 287 | 4 160 | 3 866 | 4 663 | 3 861 | 7 958 | 7 260 | 10 771 | 6 087 | 2 615 | 2 744 | 8 680 | 12 106 | 5 006 |
| Total debt | 1 075 | 1 672 | 3 887 | 3 287 | 4 160 | 3 866 | 4 663 | 3 861 | 7 958 | 7 260 | 10 771 | 6 087 | 2 615 | 2 744 | 8 680 | 12 106 | 5 006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordkraft As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Søraas | Chief Executive Officer | 0 companies |
| Jon Erik Ingebrigtsen | Chairman | 0 companies |
| Sverre Mogstad | Board of Directors | 0 companies |
| Anett Ingeborg Kristensen | Board of Directors | 0 companies |