| Revenue | NOK 645,2M | +29% |
| EBITDA | NOK 108,7M | +364% |
| Net profit | NOK 82,1M | +483% |
| Total assets | NOK 358,5M | +63% |
| Equity | NOK 58,5M | +6% |
| Employees | 139 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 299 516 | 512 360 | 405 930 | 498 605 | 645 245 |
| Staff expenses | −131 230 | −232 073 | −178 836 | −214 068 | −230 333 |
| EBITDA | 10 437 | 26 424 | 15 249 | 23 441 | 108 686 |
| Depreciation & amort. | −1 076 | −1 446 | −1 387 | −1 613 | −1 318 |
| EBIT | 9 361 | 24 978 | 13 862 | 21 829 | 107 369 |
| Net financials | −4 589 | −5 335 | −3 610 | −4 706 | −2 384 |
| Profit before tax | 4 772 | 19 642 | 10 253 | 17 122 | 104 984 |
| Tax | 209 | 4 345 | 1 886 | 3 047 | 22 904 |
| Net profit | 4 563 | 15 297 | 8 367 | 14 075 | 82 080 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 148 670 | 160 762 | 161 770 | 220 529 | 358 520 |
| Equity | 27 019 | 33 487 | 37 405 | 55 198 | 58 550 |
| Long-term debt | 22 810 | 6 085 | 16 879 | 25 632 | 29 080 |
| Short-term debt | 98 840 | 121 190 | 107 485 | 139 699 | 270 891 |
| Total debt | 121 650 | 127 275 | 124 365 | 165 331 | 299 971 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LO Deputy Member | Deputy Member | 2010 |
JS Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Ove Gåsland | Deputy Member | 0 companies |
| John Steinar Pedersen | Chief Executive Officer | 0 companies |
| Rune Johan Simonsen | Chairman | 0 companies |