| Revenue | NOK 10M | +30% |
| EBITDA | NOK 521K | -2% |
| Net profit | NOK -76K | -144% |
| Total assets | NOK 6M | +47% |
| Equity | NOK 382K | -17% |
| Employees | 46 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 723 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 439 | 2 918 | 2 874 | 2 538 | 4 362 | 5 292 | 7 661 | 9 979 |
| Staff expenses | −697 | −45 | −0 | −0 | 49 | −0 | −0 | −0 | −0 | −88 | −1 252 | −1 318 | −1 301 | −1 240 | −1 440 | −3 151 | −6 135 |
| EBITDA | −15 | −126 | −0 | 0 | 3 | −17 | −22 | −10 | −24 | −154 | 639 | 169 | 317 | 1 196 | −139 | 531 | 521 |
| Depreciation & amort. | −17 | −21 | −23 | −7 | −0 | −0 | −0 | −0 | −0 | −17 | −92 | −209 | −209 | −214 | −290 | −142 | −316 |
| EBIT | −32 | −147 | −23 | −7 | 3 | −17 | −22 | −10 | −24 | −172 | 547 | −40 | 109 | 982 | −429 | 389 | 205 |
| Net financials | −21 | −3 | 0 | 0 | −4 | −1 | −1 | 0 | −0 | −6 | −45 | −52 | −57 | −57 | −120 | −217 | −281 |
| Profit before tax | −52 | −150 | −23 | −7 | −1 | −18 | −23 | −10 | −24 | −178 | 502 | −92 | 52 | 925 | −549 | 172 | −76 |
| Tax | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 13 | −10 | 14 | 204 | −51 | −0 | −0 |
| Net profit | −50 | −150 | −23 | −7 | −1 | −18 | −23 | −10 | −24 | −178 | 489 | −81 | 38 | 721 | −498 | 172 | −76 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 117 | 97 | 90 | 0 | 0 | 0 | 0 | 20 | 461 | 2 122 | 2 080 | 2 302 | 3 719 | 3 487 | 4 090 | 6 021 |
| Equity | — | — | — | −130 | −131 | −148 | −171 | −181 | −205 | −383 | 106 | 24 | 63 | 784 | 286 | 458 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 531 | 1 563 | 1 367 | 1 400 | 1 673 | 2 206 | 1 268 | 1 497 |
| Short-term debt | 219 | 217 | 220 | 220 | 131 | 148 | 171 | 181 | 225 | 313 | 453 | 688 | 839 | 1 262 | 995 | 2 364 | 4 142 |
| Total debt | 219 | 217 | 220 | 220 | 131 | 148 | 171 | 181 | 225 | 844 | 2 017 | 2 056 | 2 239 | 2 936 | 3 201 | 3 632 | 5 638 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Handelshuset Stenseth As | Company | 97.5% | 97.5% | 2022 |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kee Klemm | Board of Directors | 0 companies |
| John Stenseth | Chairman | 0 companies |