| Revenue | NOK 873K | +48% |
| EBITDA | NOK -4,9M | +23% |
| Net profit | NOK 1,3M | +104% |
| Total assets | NOK 159,6M | +16% |
| Equity | NOK 117,4M | +1% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 381 | 1 636 | 1 434 | 591 | 873 |
| Staff expenses | −2 717 | −3 653 | −3 194 | −3 747 | −3 558 |
| EBITDA | −958 | −2 813 | −3 892 | −6 404 | −4 901 |
| Depreciation & amort. | −272 | −199 | −333 | −445 | −346 |
| EBIT | −1 230 | −3 012 | −4 225 | −6 849 | −5 247 |
| Net financials | 13 135 | 13 753 | 70 | −21 183 | 6 497 |
| Profit before tax | 11 905 | 10 741 | −4 155 | −28 032 | 1 250 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 11 905 | 10 741 | −4 155 | −28 032 | 1 250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 149 624 | 165 786 | 161 092 | 137 519 | 159 646 |
| Equity | 137 564 | 148 305 | 144 150 | 116 118 | 117 368 |
| Long-term debt | 10 297 | 16 926 | 16 085 | 19 167 | 39 741 |
| Short-term debt | 1 763 | 555 | 857 | 2 235 | 2 537 |
| Total debt | 12 061 | 17 481 | 16 942 | 21 401 | 42 278 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.2% | 34.2% | 2022 | |
| Company | 32.9% | 32.9% | 2022 | |
| Company | 32.9% | 32.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Sigurd Eide | Chief Executive Officer | 0 companies |
| Jonas Holden Langmo | Board of Directors | 0 companies |
| Line Langmo Aasbø | Board of Directors | 0 companies |
| Reidar Langmo | Chairman | 0 companies |