| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | — |
| Total assets | NOK 95K | +0% |
| Equity | NOK -392K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 553 | 1 038 | 1 163 | 398 | 1 888 | 0 | 748 | 1 669 | 4 289 | 2 306 | 4 810 | 2 140 | 1 553 | 282 | 94 | 0 | 0 |
| Staff expenses | −0 | −847 | −522 | −317 | −139 | −469 | −0 | −137 | −421 | −568 | −728 | −699 | −688 | −49 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −888 | −232 | 9 | −64 | 126 | 0 | −34 | 70 | 878 | 209 | 467 | −321 | −218 | −446 | −247 | 0 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −9 | −14 | −10 | −5 | −0 | −0 |
| EBIT | 0 | −888 | −232 | 9 | −64 | 126 | 0 | −34 | 70 | 878 | 209 | 463 | −330 | −232 | −457 | −252 | 0 | 0 |
| Net financials | 0 | 16 | −1 | 4 | −6 | −2 | 0 | −0 | −3 | 1 | 0 | −5 | −49 | −3 | 14 | −6 | 0 | 0 |
| Profit before tax | 0 | −872 | −233 | 13 | −70 | 123 | 0 | −34 | 67 | 879 | 209 | 459 | −378 | −235 | −443 | −258 | 0 | 0 |
| Tax | −0 | −244 | −67 | 37 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −628 | −166 | −24 | −70 | 123 | 0 | −34 | 67 | 879 | 209 | 459 | −378 | −235 | −443 | −258 | 0 | 0 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 693 | 347 | 974 | 39 | 1 122 | — | 128 | 197 | 2 942 | 1 355 | 4 669 | 1 923 | 1 777 | 473 | 95 | 95 | 95 |
| Equity | — | −506 | −673 | −697 | −767 | −643 | — | −727 | −660 | 219 | 428 | 887 | 509 | 274 | −169 | −392 | −392 | −392 |
| Long-term debt | 0 | 764 | 764 | 754 | 739 | 733 | 0 | 723 | 716 | 706 | 706 | 696 | 626 | 580 | 521 | 521 | 521 | 521 |
| Short-term debt | 0 | 435 | 256 | 917 | 67 | 1 033 | 0 | 131 | 142 | 2 017 | 221 | 3 086 | 789 | 923 | 121 | −34 | −34 | −34 |
| Total debt | 0 | 1 199 | 1 020 | 1 671 | 806 | 1 766 | 0 | 854 | 857 | 2 723 | 927 | 3 782 | 1 415 | 1 504 | 642 | 487 | 487 | 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2023 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.0% | 17.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gotaas Nordby | Deputy Member | 0 companies |
| Peder Andreas Nergaard | Chief Executive Officer | 0 companies |
| Anne Kristine Nergaard | Board of Directors | 0 companies |
| Per Olav Nergaard | Board of Directors | 0 companies |