| Revenue | NOK 2,2M | -7% |
| EBITDA | NOK 966K | -28% |
| Net profit | NOK -1,6M | -48% |
| Total assets | NOK 28,6M | +2% |
| Equity | NOK 663K | -71% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 158 | 697 | 1 616 | 2 421 | 2 240 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −411 | 9 | −31 | 1 333 | 966 |
| Depreciation & amort. | −370 | −404 | −578 | −636 | −636 |
| EBIT | −781 | −395 | −610 | 697 | 329 |
| Net financials | −533 | −286 | −1 211 | −1 794 | −1 956 |
| Profit before tax | −1 314 | −681 | −1 820 | −1 098 | −1 627 |
| Tax | −289 | 1 896 | −0 | −0 | −0 |
| Net profit | −1 025 | −2 577 | −1 820 | −1 098 | −1 627 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 942 | 28 674 | 28 874 | 28 168 | 28 639 |
| Equity | −907 | 5 208 | 3 387 | 2 290 | 663 |
| Long-term debt | 13 856 | 23 000 | 24 700 | 24 700 | 26 889 |
| Short-term debt | 3 993 | 466 | 786 | 1 178 | 1 087 |
| Total debt | 17 850 | 23 466 | 25 486 | 25 878 | 27 976 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KÅ Chief Executive Officer | Chief Executive Officer | 2021 |
HI Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
ØH Chief Executive Officer | Chief Executive Officer | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 66.67% | 66.67% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Åge Ellingvåg | Chief Executive Officer | 0 companies |
| Øivind Hoem | Chief Executive Officer | 0 companies |
| Helge Ivar Strømskag | Chief Executive Officer | 0 companies |
| Pål Erik Forsnes | Board of Directors | 0 companies |
| Per Arne Fladseth | Board of Directors | 0 companies |
| Pål Forsnes | Board of Directors | 0 companies |