| Revenue | NOK 0 | — |
| EBITDA | NOK -151K | -20% |
| Net profit | NOK -150K | -19% |
| Total assets | NOK 16,5M | +0% |
| Equity | NOK 15,7M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 343 | 197 784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −29 458 | −27 495 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 126 | −11 220 | −206 | −224 | −164 | −299 | −466 | −113 | −71 | −77 | −260 | −1 810 | −158 | −127 | −126 | −151 |
| Depreciation & amort. | −45 812 | −9 888 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −42 686 | −21 108 | −206 | −224 | −164 | −299 | −466 | −113 | −71 | −77 | −260 | −1 810 | −158 | −127 | −126 | −151 |
| Net financials | −6 628 | −7 132 | −25 010 | −72 990 | −12 827 | 0 | −40 999 | 0 | 354 | 84 | −98 | 16 555 | −3 | 0 | −0 | 1 |
| Profit before tax | −49 314 | −28 240 | −25 215 | −73 213 | −12 991 | −299 | −41 465 | −113 | 282 | 7 | −358 | 14 746 | −161 | −127 | −126 | −150 |
| Tax | −982 | −4 676 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −48 332 | −23 564 | −25 215 | −73 213 | −12 991 | −299 | −41 465 | −113 | 282 | 7 | −358 | 14 746 | −161 | −127 | −126 | −150 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 821 | 258 296 | 143 271 | 68 302 | 42 550 | 42 871 | 1 561 | 1 819 | 2 158 | 2 024 | 3 711 | 16 519 | 16 514 | 16 510 | 16 511 | 16 503 |
| Equity | 7 562 | −16 666 | −23 033 | −95 946 | −108 938 | −109 237 | −150 701 | −150 814 | −150 531 | −150 525 | 1 524 | 16 308 | 16 147 | 16 021 | 15 895 | 15 745 |
| Long-term debt | 143 722 | 158 476 | 136 955 | 136 955 | 138 535 | 138 535 | 138 535 | 138 535 | 138 535 | 138 535 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 409 | 107 940 | 29 350 | 27 293 | 12 953 | 13 573 | 13 727 | 14 098 | 14 154 | 14 014 | 2 187 | 211 | 367 | 490 | 616 | 758 |
| Total debt | 241 131 | 266 416 | 166 304 | 164 248 | 151 488 | 152 108 | 152 262 | 152 633 | 152 689 | 152 549 | 2 187 | 211 | 367 | 490 | 616 | 758 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pwa Prosep Inc | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Gamman | Chairman | 0 companies |