| Revenue | NOK 0 | — |
| EBITDA | NOK -73K | -113% |
| Net profit | NOK 2,6M | -45% |
| Total assets | NOK 13,8M | +1% |
| Equity | NOK 5,7M | -54% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −11 | −7 | 0 | 0 | −10 | −11 | −13 | −20 | −22 | −16 | −16 | −19 | −19 | −28 | −25 | −31 | −35 | −73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −11 | −7 | 0 | 0 | −10 | −11 | −13 | −20 | −22 | −16 | −16 | −19 | −19 | −28 | −25 | −31 | −35 | −73 |
| Net financials | 0 | 620 | 190 | 0 | 0 | 2 281 | 3 665 | 5 672 | 99 | 28 | 1 120 | 3 058 | 2 976 | 1 806 | 6 090 | 5 162 | 69 | 4 680 | 2 666 |
| Profit before tax | 0 | 609 | 183 | 0 | 0 | 2 272 | 3 654 | 5 659 | 80 | 6 | 1 104 | 3 042 | 2 957 | 1 787 | 6 062 | 5 137 | 37 | 4 645 | 2 593 |
| Tax | −0 | −3 | 5 | −0 | −0 | 17 | 34 | 57 | 22 | 1 | 6 | 16 | 19 | 9 | 33 | 33 | 9 | 8 | 30 |
| Net profit | 0 | 612 | 178 | 0 | 0 | 2 255 | 3 620 | 5 602 | 58 | 4 | 1 098 | 3 026 | 2 938 | 1 777 | 6 029 | 5 104 | 28 | 4 637 | 2 563 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 407 | 985 | — | — | 3 698 | 5 339 | 8 474 | 5 419 | 3 386 | 4 502 | 6 359 | 7 553 | 6 320 | 11 215 | 13 997 | 11 499 | 13 609 | 13 794 |
| Equity | — | 705 | 773 | — | — | 1 663 | 3 683 | 6 385 | 1 343 | 1 347 | 2 445 | 5 471 | 6 009 | 5 787 | 9 816 | 11 420 | 8 949 | 12 386 | 5 748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 30 | 46 | 0 | 0 | 6 | 20 | 20 | 11 | 38 | 35 | 0 | 0 | 0 |
| Short-term debt | 0 | 703 | 213 | 0 | 0 | 2 016 | 1 627 | 2 044 | 4 076 | 2 038 | 2 050 | 867 | 1 525 | 523 | 1 360 | 2 542 | 2 550 | 1 223 | 8 046 |
| Total debt | 0 | 703 | 213 | 0 | 0 | 2 035 | 1 656 | 2 089 | 4 076 | 2 038 | 2 057 | 887 | 1 544 | 534 | 1 399 | 2 577 | 2 550 | 1 223 | 8 046 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Schwabe | Chairman | 0 companies |