| Revenue | NOK 23,7M | +36% |
| EBITDA | NOK 2,3M | +117% |
| Net profit | NOK 1,5M | +171% |
| Total assets | NOK 12,4M | +60% |
| Equity | NOK 2,8M | +107% |
| Employees | 37 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 830 | 3 069 | 3 402 | 3 669 | 5 111 | 6 194 | 6 512 | 6 129 | 7 049 | 7 974 | 9 129 | 10 254 | 10 727 | 32 659 | 16 101 | 17 480 | 23 740 |
| Staff expenses | −2 823 | −1 995 | −2 209 | −2 452 | −2 620 | −2 997 | −3 647 | −3 930 | −3 808 | −5 321 | −5 538 | −6 007 | −5 985 | −19 025 | −9 642 | −11 156 | −15 374 |
| EBITDA | −218 | −91 | 102 | 270 | 878 | 1 459 | 843 | 199 | 311 | 178 | 442 | 543 | 807 | 8 118 | 1 233 | 1 057 | 2 297 |
| Depreciation & amort. | −5 | −0 | −5 | −34 | −34 | −41 | −41 | −98 | −89 | −120 | −155 | −187 | −159 | −234 | −266 | −224 | −295 |
| EBIT | −222 | −91 | 97 | 236 | 844 | 1 417 | 801 | 101 | 222 | 59 | 286 | 357 | 647 | 7 884 | 967 | 834 | 2 003 |
| Net financials | 9 | −29 | −4 | 6 | 1 | 1 | 6 | −13 | −15 | −37 | −50 | −24 | −28 | −48 | −49 | −128 | −135 |
| Profit before tax | −214 | −120 | 93 | 242 | 844 | 1 418 | 807 | 88 | 206 | 22 | 236 | 332 | 619 | 7 836 | 918 | 706 | 1 867 |
| Tax | −52 | −0 | 10 | 62 | 239 | 404 | 229 | 27 | 54 | 10 | 49 | 86 | 88 | 1 705 | 208 | 164 | 395 |
| Net profit | −161 | −120 | 83 | 179 | 605 | 1 014 | 578 | 61 | 152 | 12 | 187 | 246 | 531 | 6 131 | 710 | 542 | 1 472 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 151 | 1 495 | 1 363 | 1 004 | 1 754 | 2 897 | 2 753 | 3 060 | 3 898 | 3 697 | 4 387 | 4 626 | 5 498 | 16 154 | 6 787 | 7 747 | 12 371 |
| Equity | 75 | −46 | 38 | 217 | 722 | 936 | 1 214 | 1 275 | 1 427 | 1 149 | 1 336 | 1 582 | 1 729 | 6 124 | 1 834 | 1 376 | 2 848 |
| Long-term debt | 183 | 120 | 53 | 0 | 0 | 0 | 0 | 281 | 713 | 608 | 642 | 372 | 641 | 916 | 598 | 1 850 | 3 174 |
| Short-term debt | 894 | 1 421 | 1 273 | 787 | 1 033 | 1 961 | 1 539 | 1 504 | 1 758 | 1 940 | 2 409 | 2 672 | 3 128 | 9 114 | 4 355 | 4 521 | 6 349 |
| Total debt | 1 077 | 1 541 | 1 326 | 787 | 1 033 | 1 961 | 1 539 | 1 785 | 2 471 | 2 548 | 3 051 | 3 044 | 3 769 | 10 030 | 4 953 | 6 370 | 9 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2010 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
PW | Chairman | 2022 | — | — |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marius O Holding As | Company | 90.0% | 90.0% | 2022 |
Kråka Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Thore Omslandseter | Deputy Member | 0 companies |
| Marius Omslandseter | Chief Executive Officer | 0 companies |
| Jonas Bjørnstad Western | Board of Directors | 0 companies |
| Pål Wang | Chairman | 0 companies |
| Tore Staveland | Board of Directors | 0 companies |