| Revenue | NOK 1,3M | -21% |
| EBITDA | NOK 80K | -75% |
| Net profit | NOK 84K | -81% |
| Total assets | NOK 2,3M | -4% |
| Equity | NOK 2,1M | +4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 424 | 1 817 | 1 821 | 1 314 | 2 271 | 2 453 | 2 477 | 1 912 | 1 750 | 1 016 | 923 | 1 520 | 1 683 | 1 961 | 1 650 | 1 590 | 1 258 |
| Staff expenses | −1 158 | −1 455 | −1 362 | −1 254 | −1 637 | −1 824 | −1 794 | −1 139 | −806 | −246 | −522 | −948 | −1 004 | −938 | −942 | −971 | −649 |
| EBITDA | 154 | 52 | 153 | −356 | 208 | 75 | 200 | 412 | 773 | 527 | −5 | 210 | 367 | 744 | 382 | 313 | 80 |
| Depreciation & amort. | −27 | −22 | −0 | −0 | −97 | −97 | −97 | −0 | −0 | −0 | −0 | −0 | −101 | −81 | −65 | −52 | −0 |
| EBIT | 127 | 31 | 153 | −356 | 111 | −21 | 103 | 412 | 773 | 527 | −5 | 210 | 265 | 663 | 317 | 261 | 80 |
| Net financials | 7 | 2 | 2 | −3 | −36 | −16 | −3 | 2 | 3 | 1 | 1 | 4 | 1 | −32 | −60 | 235 | 32 |
| Profit before tax | 134 | 32 | 155 | −359 | 75 | −37 | 100 | 414 | 776 | 528 | −4 | 213 | 267 | 631 | 258 | 496 | 112 |
| Tax | 40 | 9 | 7 | −0 | −0 | −0 | −0 | −0 | 31 | 127 | −0 | 46 | 59 | 146 | 71 | 63 | 28 |
| Net profit | 95 | 23 | 148 | −359 | 75 | −37 | 100 | 414 | 745 | 401 | −4 | 167 | 208 | 485 | 187 | 433 | 84 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 566 | 708 | 678 | 590 | 1 038 | 1 118 | 889 | 902 | 1 329 | 793 | 696 | 1 005 | 1 168 | 1 804 | 1 885 | 2 347 | 2 254 |
| Equity | 300 | 323 | 471 | 113 | 188 | 150 | 251 | 415 | 460 | 561 | 557 | 724 | 932 | 1 417 | 1 604 | 2 037 | 2 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 250 | 500 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 384 | 207 | 477 | 601 | 468 | 538 | 487 | 870 | 232 | 139 | 281 | 236 | 387 | 281 | 310 | 133 |
| Total debt | 266 | 384 | 207 | 477 | 851 | 968 | 638 | 487 | 870 | 232 | 139 | 281 | 236 | 387 | 281 | 310 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2007 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Bergliot Gusland | Deputy Member | 0 companies |
| Jan Gusland | Chief Executive Officer | 0 companies |