| Revenue | NOK 39,6M | -12% |
| EBITDA | NOK -188K | -106% |
| Net profit | NOK -787K | -144% |
| Total assets | NOK 14,9M | -17% |
| Equity | NOK 5,5M | -13% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 807 | 42 009 | 36 646 | 45 099 | 39 580 |
| Staff expenses | −14 165 | −17 903 | −19 024 | −19 562 | −18 633 |
| EBITDA | 3 079 | 727 | −1 060 | 3 192 | −188 |
| Depreciation & amort. | −414 | −257 | −511 | −677 | −687 |
| EBIT | 2 666 | 471 | −1 571 | 2 514 | −875 |
| Net financials | −142 | −142 | −158 | −208 | −134 |
| Profit before tax | 2 524 | 329 | −1 729 | 2 307 | −1 009 |
| Tax | 574 | 72 | −378 | 510 | −222 |
| Net profit | 1 950 | 257 | −1 351 | 1 797 | −787 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 815 | 18 365 | 17 391 | 17 995 | 14 894 |
| Equity | 7 829 | 7 836 | 6 485 | 6 282 | 5 495 |
| Long-term debt | 2 064 | 1 500 | 900 | 677 | 518 |
| Short-term debt | 11 922 | 9 029 | 10 006 | 11 035 | 8 881 |
| Total debt | 13 986 | 10 529 | 10 906 | 11 713 | 9 399 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.2% | 38.2% | 2022 | |
| Company | 23.45% | 23.45% | 2022 | |
| Individual | 14% | 14% | 2022 | |
| Individual | 9.9% | 9.9% | 2022 | |
| Individual | 7.55% | 7.55% | 2022 | |
| Individual | 6.9% | 6.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Nordbø | Chairman | 0 companies |
| Rune Runestad | Board of Directors | 0 companies |
| Leif Kåre Gjerde | Board of Directors | 0 companies |
| Jørn Vathne | Board of Directors | 0 companies |