| Revenue | NOK 0 | — |
| EBITDA | NOK -107K | +23% |
| Net profit | NOK 5,2M | -18% |
| Total assets | NOK 28,6M | +18% |
| Equity | NOK 21M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 500 | 6 525 | 0 | 8 525 | 0 | 81 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −12 | −11 | −11 | −13 | −10 | −10 | −11 | −26 | 212 | 279 | −59 | −164 | −47 | 6 | −139 | −107 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −169 | −254 | −0 | −0 | −0 |
| EBIT | −5 | −12 | −11 | −11 | −13 | −10 | −10 | −11 | −26 | 212 | 279 | −59 | −333 | −301 | 6 | −139 | −107 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 5 310 | −515 | 330 | −60 | −26 | 94 | 1 577 | 1 211 | 5 422 | 6 526 | 5 353 |
| Profit before tax | −5 | −12 | −11 | −11 | −13 | −10 | 5 300 | −526 | 304 | 152 | 253 | 35 | 1 244 | 910 | 5 428 | 6 387 | 5 246 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 21 | 69 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | −12 | −11 | −11 | −13 | −10 | 5 300 | −526 | 304 | 132 | 184 | 35 | 1 244 | 910 | 5 428 | 6 387 | 5 246 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 727 | 727 | 727 | 727 | 727 | 6 037 | 5 246 | 6 520 | 7 753 | 9 249 | 10 226 | 8 469 | 9 369 | 12 833 | 24 234 | 28 564 |
| Equity | 144 | 133 | 122 | 111 | 97 | 87 | 5 387 | 4 861 | 5 165 | 5 297 | 5 481 | 5 516 | 6 760 | 7 671 | 12 833 | 19 221 | 20 966 |
| Long-term debt | 57 | 594 | 605 | 616 | 629 | 639 | 650 | 385 | 1 355 | 2 449 | 3 699 | 4 699 | 1 699 | 1 699 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 69 | 11 | 10 | 0 | 0 | 5 013 | 7 597 |
| Total debt | 57 | 594 | 605 | 616 | 629 | 639 | 650 | 385 | 1 355 | 2 457 | 3 768 | 4 710 | 1 709 | 1 699 | 0 | 5 013 | 7 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KM Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Sandell | Chief Executive Officer | 0 companies |
| Kari Mette Nøkleby | Deputy Member | 0 companies |