| Revenue | NOK 667K | -3% |
| EBITDA | NOK -3,1M | +7% |
| Net profit | NOK -2,1M | +32% |
| Total assets | NOK 179M | +23% |
| Equity | NOK 82,9M | -2% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 217 | 0 | 48 | 0 | 141 | 346 | 4 099 | 2 330 | 2 032 | 1 313 | 138 | 256 | 391 | 702 | 1 137 | 688 | 667 |
| Staff expenses | −0 | −106 | −75 | −82 | −9 | −16 | −331 | −809 | −868 | −896 | −919 | −1 613 | −2 109 | −2 710 | −2 315 | −3 549 | −2 272 | −1 990 |
| EBITDA | 0 | −218 | −412 | −282 | −188 | 5 | −739 | 720 | 349 | 528 | −95 | −2 059 | −2 869 | −3 014 | −2 268 | −4 115 | −3 353 | −3 113 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −32 | −32 | −207 | −338 | −325 | −452 | −572 | −614 | −609 | −609 |
| EBIT | 0 | −218 | −412 | −282 | −188 | 5 | −739 | 720 | 317 | 496 | −302 | −2 397 | −3 194 | −3 466 | −2 840 | −4 729 | −3 962 | −3 722 |
| Net financials | 0 | 317 | 350 | 301 | 147 | −12 | 6 802 | 637 | 19 728 | −401 | 388 | 12 048 | 34 560 | 15 609 | 17 622 | 2 826 | 618 | 1 093 |
| Profit before tax | 0 | 99 | −62 | 19 | −42 | −7 | 6 062 | 1 357 | 20 045 | 95 | 86 | 9 651 | 31 366 | 12 142 | 14 782 | −1 903 | −3 344 | −2 629 |
| Tax | −0 | 30 | −3 | 9 | −12 | −2 | −95 | 105 | 5 298 | 25 | 25 | −77 | 129 | 65 | 2 430 | −415 | −310 | −566 |
| Net profit | 0 | 69 | −59 | 10 | −30 | −5 | 6 157 | 1 252 | 14 747 | 70 | 61 | 9 728 | 31 237 | 12 077 | 12 352 | −1 488 | −3 034 | −2 063 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 855 | 5 775 | 6 242 | 25 788 | 29 089 | 38 918 | 47 412 | 110 411 | 80 219 | 65 682 | 68 889 | 116 235 | 152 519 | 132 148 | 124 674 | 145 147 | 178 950 |
| Equity | — | 2 372 | 2 314 | 2 323 | 17 143 | 21 263 | 27 420 | 28 672 | 33 708 | 29 271 | 29 332 | 33 736 | 80 539 | 92 616 | 89 523 | 88 035 | 85 003 | 82 939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 805 | 8 839 | 8 191 | 11 693 | 10 309 | 10 852 | 10 619 | 10 404 | 11 109 | 17 327 | 16 239 | 16 023 | 19 151 |
| Short-term debt | 0 | 3 483 | 3 461 | 3 919 | 8 644 | 5 021 | 2 658 | 10 549 | 65 009 | 40 639 | 25 499 | 24 534 | 25 292 | 48 794 | 25 297 | 20 399 | 44 121 | 76 860 |
| Total debt | 0 | 3 483 | 3 461 | 3 919 | 8 644 | 7 826 | 11 497 | 18 739 | 76 702 | 50 948 | 36 351 | 35 153 | 35 696 | 59 903 | 42 624 | 36 638 | 60 144 | 96 011 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holtenborg As | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Torvestad | Board of Directors | 0 companies |
| Bergitte Tønnesen Andersen | Board of Directors | 0 companies |
| Geir Udnæs | Chairman | 0 companies |
| Bodil Marie Andersen | Board of Directors | 0 companies |