| Revenue | NOK 2M | +5% |
| EBITDA | NOK 148K | -17% |
| Net profit | NOK 156K | +717% |
| Total assets | NOK 37M | -1% |
| Equity | NOK 7,1M | -2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 476 | 1 416 | 1 509 | 1 514 | 1 832 | 2 115 | 1 554 | 1 600 | 1 849 | 2 127 | 1 500 | 1 640 | 1 656 | 1 743 | 1 793 | 1 950 | 2 039 |
| Staff expenses | −0 | −760 | −705 | −730 | −905 | −1 008 | −1 089 | −975 | −1 306 | −1 274 | −1 546 | −1 292 | −1 385 | −1 357 | −1 377 | −1 366 | −1 446 | −1 524 |
| EBITDA | 0 | 505 | 466 | 559 | 434 | 668 | 890 | 355 | 91 | 279 | 373 | 22 | −5 | 71 | 126 | 129 | 178 | 148 |
| Depreciation & amort. | −0 | −98 | −106 | −129 | −0 | −0 | −8 | −96 | −96 | −96 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBIT | 0 | 406 | 360 | 429 | 434 | 668 | 882 | 259 | −5 | 183 | 373 | 22 | −5 | 71 | 126 | 129 | 178 | 138 |
| Net financials | 0 | −92 | −2 | −39 | 77 | −3 | 154 | −22 | 44 | −104 | 65 | 9 565 | 4 055 | 654 | 498 | −208 | −205 | 62 |
| Profit before tax | 0 | 315 | 359 | 390 | 511 | 665 | 1 036 | 237 | 39 | 79 | 439 | 9 588 | 4 051 | 726 | 623 | −79 | −27 | 200 |
| Tax | −0 | 104 | 91 | 109 | 116 | 186 | 241 | 64 | −10 | 18 | 64 | 13 | −40 | 25 | −5 | −4 | −1 | 44 |
| Net profit | 0 | 210 | 267 | 281 | 396 | 480 | 795 | 173 | 50 | 61 | 375 | 9 575 | 4 090 | 700 | 628 | −75 | −25 | 156 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 407 | 1 303 | 1 503 | 1 084 | 1 329 | 2 289 | 1 650 | 2 109 | 4 909 | 4 757 | 26 704 | 30 070 | 19 377 | 40 002 | 38 621 | 37 218 | 37 020 |
| Equity | — | 183 | 150 | 152 | 153 | 153 | 498 | 499 | 549 | 610 | 784 | 8 929 | 9 019 | 9 020 | 8 148 | 7 573 | 7 248 | 7 104 |
| Long-term debt | 0 | 565 | 530 | 690 | 206 | 205 | 743 | 701 | 602 | 567 | 52 | 16 690 | 16 650 | 8 365 | 30 360 | 29 543 | 28 992 | 28 441 |
| Short-term debt | 0 | 659 | 623 | 661 | 725 | 972 | 1 048 | 450 | 959 | 3 732 | 3 921 | 1 085 | 4 401 | 1 992 | 1 494 | 1 505 | 978 | 1 475 |
| Total debt | 0 | 1 224 | 1 153 | 1 351 | 931 | 1 176 | 1 791 | 1 151 | 1 561 | 4 299 | 3 973 | 17 775 | 21 051 | 10 358 | 31 854 | 31 047 | 29 970 | 29 916 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Langeland Nielsen | Board of Directors | 0 companies |
| Tore Nielsen | Chairman | 0 companies |