| Revenue | NOK 122K | — |
| EBITDA | NOK 242 | +100% |
| Net profit | NOK 89 | -100% |
| Total assets | NOK 758K | +20% |
| Equity | NOK 20K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −25 | −27 | −21 | −21 | −14 | −39 | −45 | −28 | −37 | −30 | −81 | −77 | −63 | −44 | −51 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −25 | −27 | −21 | −21 | −14 | −39 | −45 | −28 | −37 | −30 | −81 | −77 | −63 | −44 | −51 | 0 |
| Net financials | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | −0 | 0 | 0 | 0 | −0 | −1 | 100 | −0 |
| Profit before tax | −9 | −24 | −27 | −20 | −19 | −13 | −38 | −44 | −28 | −37 | −30 | −80 | −77 | −63 | −44 | 49 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 37 | 40 | −3 | −0 |
| Net profit | −9 | −24 | −27 | −20 | −19 | −13 | −38 | −44 | −28 | −37 | −30 | −80 | −77 | −100 | −84 | 52 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 590 | 599 | 595 | 602 | 602 | 597 | 597 | 603 | 620 | 645 | 633 | 603 | 602 | 492 | 485 | 631 | 758 |
| Equity | 589 | 565 | 538 | 519 | 499 | 486 | 448 | 404 | 376 | 339 | 309 | 228 | 152 | 52 | −32 | 20 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 102 | 110 | 149 | 199 | 243 | 306 | 324 | 374 | 450 | 440 | 517 | 611 | 738 |
| Total debt | 1 | 33 | 57 | 84 | 102 | 110 | 149 | 199 | 243 | 306 | 324 | 374 | 450 | 440 | 517 | 611 | 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WB Deputy Member | Deputy Member | 2020 | — | — |
ET Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| William Bernhardsen | Deputy Member | 0 companies |
| Eli-Marie Tøgard Fosse | Deputy Member | 0 companies |
| Kai Bertelsen | Board of Directors | 0 companies |
| Silvia Høines | Board of Directors | 0 companies |
| Daniel Opitz | Chairman | 0 companies |