| Revenue | NOK 11,1M | -24% |
| EBITDA | NOK -1M | -6156% |
| Net profit | NOK -1,5M | -618% |
| Total assets | NOK 2,7M | -29% |
| Equity | NOK -4,7M | -65% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 21 268 | 8 215 | 12 256 | 14 649 | 11 130 |
| Staff expenses | −10 336 | −4 453 | −5 014 | −5 521 | −5 760 |
| EBITDA | 1 239 | −1 366 | 175 | 17 | −1 044 |
| Depreciation & amort. | −50 | −29 | −29 | −35 | −188 |
| EBIT | 1 189 | −1 396 | 145 | −18 | −1 232 |
| Net financials | −210 | −236 | −300 | −189 | −255 |
| Profit before tax | 979 | −1 632 | −155 | −207 | −1 487 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 979 | −1 632 | −155 | −207 | −1 487 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4 460 | 1 941 | 2 779 | 3 781 | 2 678 |
| Equity | −2 494 | −4 126 | −2 618 | −2 826 | −4 675 |
| Long-term debt | 2 319 | 0 | 1 792 | 3 021 | 3 678 |
| Short-term debt | 4 635 | 6 066 | 3 605 | 3 585 | 3 675 |
| Total debt | 6 954 | 6 066 | 5 398 | 6 607 | 7 353 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
UH Deputy Member | Deputy Member | 2013 |
JE Chief Executive Officer | Chief Executive Officer | 2007 |
IM Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Hilde Moldjord Wilmann | Deputy Member | 0 companies |
| Jan Eirik Wilmann | Chief Executive Officer | 0 companies |
| Inger Marie Hansen Koch | Deputy Member | 0 companies |
| Ragnar Inge Koch | Chairman | 0 companies |