| Revenue | NOK 0 | — |
| EBITDA | NOK -114K | -308% |
| Net profit | NOK -114K | -308% |
| Total assets | NOK 979 | +96% |
| Equity | NOK -3,4M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 005 | 3 266 | 2 854 | 2 752 | 1 179 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −541 | −2 177 | −2 216 | −1 332 | −1 517 | −72 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | 352 | 996 | 530 | 1 321 | −430 | −102 | −65 | −21 | −28 | −23 | −23 | −23 | −25 | −108 | −28 | −114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | 352 | 996 | 530 | 1 315 | −435 | −107 | −65 | −21 | −28 | −23 | −23 | −23 | −25 | −108 | −28 | −114 |
| Net financials | −232 | −72 | −13 | −27 | −4 | −3 | −0 | −8 | −1 033 | 0 | −0 | 0 | −1 643 | −800 | −529 | 0 | 0 |
| Profit before tax | −240 | 280 | 984 | 503 | 1 311 | −438 | −107 | −73 | −1 054 | −28 | −23 | −23 | −1 666 | −825 | −637 | −28 | −114 |
| Tax | −0 | 89 | 279 | 152 | 368 | −118 | −29 | 144 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −240 | 191 | 704 | 351 | 943 | −320 | −78 | −217 | −1 054 | −28 | −23 | −23 | −1 666 | −825 | −637 | −28 | −114 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 900 | 1 879 | 2 004 | 2 918 | 2 165 | 2 084 | 1 928 | 1 703 | 1 705 | 1 704 | 2 087 | 930 | 530 | 0 | 1 | 1 |
| Equity | — | 56 | 361 | 712 | 1 655 | 1 335 | 1 257 | 1 040 | −14 | −42 | −65 | −88 | −1 755 | −2 579 | −3 216 | −3 244 | −3 358 |
| Long-term debt | 274 | 276 | 218 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 567 | 1 300 | 1 291 | 1 260 | 830 | 827 | 888 | 1 717 | 1 747 | 1 769 | 2 176 | 2 685 | 3 109 | 3 216 | 3 244 | 3 359 |
| Total debt | 292 | 843 | 1 518 | 1 292 | 1 263 | 830 | 827 | 888 | 1 717 | 1 747 | 1 769 | 2 176 | 2 685 | 3 109 | 3 216 | 3 244 | 3 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
GK Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kjeilen-Eilertsen | Chief Executive Officer | 0 companies |
| Grethe Kjeilen-Eilertsen | Deputy Member | 0 companies |