| Revenue | NOK 19,4M | +30% |
| EBITDA | NOK 1,4M | +36% |
| Net profit | NOK 1,1M | +42% |
| Total assets | NOK 5,5M | +31% |
| Equity | NOK 3M | +55% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 752 | 10 949 | 10 188 | 14 923 | 19 430 |
| Staff expenses | −6 740 | −7 718 | −3 838 | −9 713 | −13 749 |
| EBITDA | 649 | 739 | 695 | 1 046 | 1 419 |
| Depreciation & amort. | −3 | −21 | −29 | −111 | −103 |
| EBIT | 646 | 718 | 666 | 936 | 1 316 |
| Net financials | −8 | −1 | −1 | 41 | 59 |
| Profit before tax | 638 | 716 | 665 | 976 | 1 376 |
| Tax | 147 | 165 | 165 | 229 | 314 |
| Net profit | 491 | 551 | 500 | 747 | 1 061 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 714 | 1 937 | 2 251 | 4 189 | 5 471 |
| Equity | 127 | 678 | 1 178 | 1 925 | 2 986 |
| Long-term debt | 0 | 0 | 19 | 14 | 9 |
| Short-term debt | 4 587 | 1 259 | 1 054 | 2 250 | 2 475 |
| Total debt | 4 587 | 1 259 | 1 073 | 2 264 | 2 484 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
KS Chief Executive Officer | Chief Executive Officer | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Niam Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Roland | Chief Executive Officer | 0 companies |
| Torstein Bomann-Larsen | Chief Executive Officer | 0 companies |
| Kjell Sagstad | Chief Executive Officer | 0 companies |
| Joakim Söderlund | Board of Directors | 0 companies |
| Hans Rikard Henriksson | Chairman | 0 companies |
| Anna Ulrika Johansson | Board of Directors | 0 companies |
| Jennifer Chang Andersson | Chairman | 0 companies |
| Johan Mathias Pedersen | Board of Directors | 0 companies |