| Revenue | NOK 16,8M | -14% |
| EBITDA | NOK 694K | +112% |
| Net profit | NOK 546K | +109% |
| Total assets | NOK 5,6M | +121% |
| Equity | NOK -609K | +89% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 87 594 | 68 742 | 41 767 | 19 642 | 16 817 |
| Staff expenses | −31 628 | −27 027 | −19 957 | −15 409 | −12 424 |
| EBITDA | −4 679 | −7 241 | −8 750 | −5 918 | 694 |
| Depreciation & amort. | −480 | −330 | −264 | −235 | −154 |
| EBIT | −5 159 | −7 571 | −9 014 | −6 152 | 540 |
| Net financials | −81 | −113 | −38 | −64 | 7 |
| Profit before tax | −5 239 | −7 684 | −9 052 | −6 217 | 546 |
| Tax | −0 | 3 513 | −0 | −0 | −0 |
| Net profit | −5 239 | −11 197 | −9 052 | −6 217 | 546 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 573 | 17 590 | 11 175 | 2 556 | 5 649 |
| Equity | 2 587 | 3 890 | 539 | −5 588 | −609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 985 | 13 700 | 10 636 | 8 144 | 6 258 |
| Total debt | 20 985 | 13 700 | 10 636 | 8 144 | 6 258 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2024 | |
| Company | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Løge | Chief Executive Officer | 0 companies |
| Inge Andreassen | Chief Executive Officer | 0 companies |
| Rune Hatlestad | Board of Directors | 0 companies |
| Sven Christian Ulvatne | Board of Directors | 0 companies |
| Per Smedvig Hodne | Board of Directors | 0 companies |
| Thomas Tronsgaard | Chairman | 0 companies |
| Arnfred Lennart Berntsen | Chairman | 0 companies |
| Håkon Bjarne Nyland | Board of Directors | 0 companies |