| Revenue | NOK 0 | — |
| EBITDA | NOK -395K | +90% |
| Net profit | NOK 15,9M | -74% |
| Total assets | NOK 114,8M | +47% |
| Equity | NOK 67,7M | +31% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 404 | 1 440 | 1 500 | 1 260 | 0 |
| Staff expenses | −372 | −0 | −0 | −359 | −0 |
| EBITDA | −652 | −1 534 | −714 | −3 892 | −395 |
| Depreciation & amort. | −16 | −16 | −0 | −0 | −0 |
| EBIT | −668 | −1 550 | −714 | −3 892 | −395 |
| Net financials | −22 247 | −44 895 | −73 913 | 65 872 | 20 818 |
| Profit before tax | −22 915 | −46 445 | −74 627 | 61 980 | 20 423 |
| Tax | −0 | 448 | −0 | −0 | 4 493 |
| Net profit | −22 915 | −46 893 | −74 627 | 61 980 | 15 930 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 135 236 | 75 029 | 985 | 77 906 | 114 827 |
| Equity | 111 266 | 64 373 | −10 254 | 51 817 | 67 747 |
| Long-term debt | 11 500 | 7 000 | 7 000 | 13 462 | 0 |
| Short-term debt | 12 470 | 3 656 | 4 239 | 12 627 | 47 080 |
| Total debt | 23 970 | 10 656 | 11 239 | 26 089 | 47 080 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 23.56% | 23.56% | 2022 | |
| Company | 12.83% | 12.83% | 2022 | |
| Individual | 11.67% | 11.67% | 2022 | |
| Individual | 1.94% | 1.94% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Løge | Chief Executive Officer | 0 companies |
| Inge Andreassen | Chief Executive Officer | 0 companies |
| Rune Hatlestad | Board of Directors | 0 companies |
| Sven Christian Ulvatne | Board of Directors | 0 companies |
| Per Smedvig Hodne | Board of Directors | 0 companies |
| Thomas Tronsgaard | Chairman | 0 companies |
| Arnfred Lennart Berntsen | Chairman | 0 companies |
| Håkon Bjarne Nyland | Board of Directors | 0 companies |