| Revenue | NOK 25,6M | +24% |
| EBITDA | NOK 2,3M | +279% |
| Net profit | NOK 1,6M | +451% |
| Total assets | NOK 9,7M | +5% |
| Equity | NOK 3,9M | -10% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 350 | 5 069 | 7 754 | 9 487 | 13 359 | 13 752 | 15 467 | 14 485 | 17 457 | 16 949 | 18 023 | 18 178 | 19 282 | 23 615 | 25 745 | 20 580 | 25 605 |
| Staff expenses | −1 473 | −1 480 | −2 141 | −2 310 | −4 154 | −3 935 | −3 949 | −4 177 | −5 140 | −5 313 | −6 135 | −5 482 | −5 952 | −7 059 | −7 878 | −7 870 | −8 269 |
| EBITDA | 682 | 279 | 656 | 446 | 322 | 810 | 878 | 1 375 | 317 | 551 | 713 | 631 | 391 | 2 083 | 2 170 | 601 | 2 276 |
| Depreciation & amort. | −76 | −94 | −97 | −119 | −130 | −145 | −219 | −224 | −209 | −183 | −55 | −37 | −76 | −134 | −146 | −153 | −137 |
| EBIT | 606 | 185 | 559 | 327 | 192 | 665 | 659 | 1 151 | 109 | 368 | 659 | 594 | 315 | 1 948 | 2 024 | 448 | 2 139 |
| Net financials | −25 | −15 | −9 | 2 | 10 | −13 | −17 | −18 | −18 | −11 | −13 | −10 | −51 | −42 | −47 | −59 | −51 |
| Profit before tax | 581 | 170 | 550 | 329 | 202 | 651 | 643 | 1 133 | 91 | 357 | 646 | 584 | 264 | 1 906 | 1 977 | 389 | 2 088 |
| Tax | 164 | 49 | 156 | 96 | 60 | 191 | 177 | 307 | 23 | 96 | 149 | 135 | 64 | 424 | 438 | 97 | 476 |
| Net profit | 417 | 121 | 394 | 234 | 142 | 460 | 465 | 826 | 68 | 261 | 498 | 449 | 200 | 1 483 | 1 539 | 292 | 1 612 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 028 | 2 281 | 3 186 | 4 207 | 5 053 | 4 620 | 4 802 | 5 956 | 5 724 | 5 902 | 6 169 | 9 149 | 7 176 | 9 694 | 11 799 | 9 275 | 9 713 |
| Equity | 578 | 700 | 1 093 | 1 327 | 1 469 | 1 929 | 744 | 1 570 | 1 703 | 1 964 | 1 462 | 1 910 | 2 110 | 2 506 | 4 045 | 4 337 | 3 894 |
| Long-term debt | 343 | 256 | 162 | 305 | 227 | 406 | 265 | 587 | 748 | 547 | 796 | 1 934 | 1 533 | 1 496 | 1 317 | 1 086 | 938 |
| Short-term debt | 1 107 | 1 325 | 1 930 | 2 575 | 3 356 | 2 284 | 3 793 | 3 799 | 3 273 | 3 392 | 3 911 | 5 305 | 3 533 | 5 692 | 6 437 | 3 851 | 4 881 |
| Total debt | 1 450 | 1 581 | 2 092 | 2 880 | 3 583 | 2 690 | 4 058 | 4 386 | 4 021 | 3 938 | 4 707 | 7 239 | 5 066 | 7 188 | 7 754 | 4 937 | 5 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abd Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gjøran Berg | Chief Executive Officer | 0 companies |
| Jomar Dahle | Board of Directors | 0 companies |
| Øystein Alseth | Chairman | 0 companies |