| Revenue | NOK 2,5M | +0% |
| EBITDA | NOK 840K | -35% |
| Net profit | NOK -927K | -48% |
| Total assets | NOK 32M | -3% |
| Equity | NOK 1,5M | -39% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 397 | 2 480 | 2 480 | 2 480 | 2 480 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 392 | 1 561 | 1 125 | 1 292 | 840 |
| Depreciation & amort. | −797 | −638 | −542 | −542 | −535 |
| EBIT | 595 | 923 | 583 | 750 | 305 |
| Net financials | −563 | −497 | −944 | −1 554 | −1 494 |
| Profit before tax | 33 | 425 | −361 | −804 | −1 189 |
| Tax | 7 | 94 | −79 | −177 | −261 |
| Net profit | 25 | 332 | −282 | −627 | −927 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 236 | 34 588 | 34 051 | 33 037 | 32 002 |
| Equity | 2 976 | 3 308 | 3 026 | 2 399 | 1 472 |
| Long-term debt | 30 897 | 30 894 | 30 781 | 30 404 | 30 142 |
| Short-term debt | 362 | 386 | 243 | 234 | 389 |
| Total debt | 31 259 | 31 280 | 31 024 | 30 638 | 30 531 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
GS Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
RM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2024 – 2024 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gorm Sandvik | Chief Executive Officer | 0 companies |
| Odd Rune Nærsnes | Chief Executive Officer | 0 companies |
| Robert Magnus Norman | Chief Executive Officer | 0 companies |
| Terje Clausen | Chairman | 0 companies |
| Jørgen Cato Broch | Chairman | 0 companies |