| Revenue | NOK 89,2M | +5% |
| EBITDA | NOK 23,5M | +40% |
| Net profit | NOK 16,7M | +44% |
| Total assets | NOK 46,6M | +2% |
| Equity | NOK 16,9M | +45% |
| Employees | 63 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 228 | 44 973 | 45 265 | 46 818 | 48 218 | 48 385 | 49 244 | 44 367 | 48 724 | 52 852 | 57 932 | 60 219 | 37 668 | 48 656 | 76 358 | 84 587 | 89 174 |
| Staff expenses | −11 294 | −12 097 | −12 006 | −12 244 | −12 840 | −12 572 | −14 002 | −13 308 | −14 358 | −16 104 | −18 748 | −19 716 | −13 292 | −13 046 | −21 929 | −29 952 | −25 487 |
| EBITDA | 8 023 | 7 450 | 7 751 | 4 452 | 4 510 | 7 072 | 6 281 | 4 253 | 6 913 | 9 997 | 9 393 | 9 477 | 3 880 | 12 440 | 19 788 | 16 703 | 23 455 |
| Depreciation & amort. | −1 426 | −1 313 | −1 106 | −952 | −106 | −185 | −217 | −283 | −831 | −1 103 | −1 276 | −1 558 | −1 711 | −1 629 | −1 721 | −1 973 | −2 228 |
| EBIT | 6 596 | 6 136 | 6 645 | 3 500 | 4 404 | 6 887 | 6 063 | 3 970 | 6 082 | 8 894 | 8 116 | 7 920 | 2 169 | 10 811 | 18 067 | 14 730 | 21 227 |
| Net financials | −87 | −165 | 86 | 12 334 | 8 746 | 4 165 | 4 675 | 3 554 | 3 540 | 60 463 | 82 | 102 | 13 | 60 | 29 | 172 | 233 |
| Profit before tax | 6 510 | 5 971 | 6 730 | 15 833 | 13 150 | 11 052 | 10 738 | 7 525 | 9 622 | 69 357 | 8 198 | 8 022 | 2 182 | 10 872 | 18 095 | 14 902 | 21 460 |
| Tax | 1 847 | 1 679 | 1 887 | 1 098 | 1 489 | 1 959 | 1 602 | 1 103 | 1 544 | 2 161 | 1 879 | 1 763 | 478 | 2 383 | 3 986 | 3 287 | 4 720 |
| Net profit | 4 663 | 4 292 | 4 844 | 14 735 | 11 662 | 9 093 | 9 136 | 6 422 | 8 078 | 67 196 | 6 319 | 6 259 | 1 704 | 8 488 | 14 110 | 11 615 | 16 740 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 948 | 39 621 | 45 271 | 53 695 | 49 172 | 41 930 | 42 650 | 37 064 | 37 338 | 95 705 | 35 266 | 38 218 | 27 734 | 30 864 | 36 579 | 45 703 | 46 561 |
| Equity | 4 763 | 9 055 | 12 829 | 12 954 | 14 091 | 13 184 | 13 320 | 10 741 | 18 513 | 9 709 | 9 728 | 15 894 | 16 077 | 8 644 | 8 733 | 11 696 | 16 909 |
| Long-term debt | 0 | 0 | 0 | 0 | 15 899 | 9 321 | 10 095 | 7 064 | 6 132 | 5 466 | 5 428 | 5 436 | 5 415 | 5 470 | 6 666 | 4 187 | 4 260 |
| Short-term debt | 7 932 | 8 784 | 8 198 | 21 647 | 19 182 | 19 425 | 19 235 | 19 258 | 12 694 | 80 531 | 20 111 | 16 888 | 6 243 | 16 751 | 21 179 | 29 820 | 25 392 |
| Total debt | 38 185 | 30 566 | 32 441 | 40 741 | 35 081 | 28 746 | 29 330 | 26 322 | 18 826 | 85 996 | 25 538 | 22 324 | 11 657 | 22 220 | 27 845 | 34 007 | 29 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bauer Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Otto Bauer | Chief Executive Officer | 0 companies |
| Karl-Axel Hjorth Bauer | Board of Directors | 0 companies |
| Nicolai Bauer | Chairman | 0 companies |