| Revenue | NOK 13,7M | +8% |
| EBITDA | NOK 3,3M | -23% |
| Net profit | NOK 1,1M | -26% |
| Total assets | NOK 6M | -18% |
| Equity | NOK 4,3M | +33% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 200 | 665 | 1 025 | 0 | 1 929 | 94 | 12 052 | 12 357 | 2 831 | 3 437 | 13 101 | 14 932 | 12 631 | 13 688 |
| Staff expenses | −0 | −0 | −7 | −1 022 | −826 | −924 | −925 | −913 | −388 | −1 151 | −8 611 | −6 434 | −1 717 | −3 727 | −8 251 | −5 734 | −8 033 |
| EBITDA | −16 | −25 | −31 | −1 008 | −705 | −498 | −1 908 | −672 | −1 110 | 4 464 | −5 131 | −4 804 | 1 579 | 1 511 | 2 460 | 4 333 | 3 318 |
| Depreciation & amort. | −0 | −0 | −0 | −14 | −14 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 131 | −1 205 | −1 960 | −1 960 |
| EBIT | −16 | −25 | −31 | −1 022 | −719 | −512 | −1 908 | −672 | −1 110 | 4 464 | −5 131 | −4 804 | 1 579 | 380 | 1 255 | 2 373 | 1 358 |
| Net financials | 1 | 0 | 0 | 0 | 0 | −5 | −11 | −14 | −10 | 44 | −994 | −105 | 128 | −318 | 282 | −933 | −225 |
| Profit before tax | −14 | −25 | −31 | −1 021 | −718 | −517 | −1 919 | −686 | −1 120 | 4 508 | −6 125 | −4 908 | 1 707 | 62 | 1 537 | 1 440 | 1 133 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 133 | −0 | −0 | −0 | −0 | −0 | −0 | 66 |
| Net profit | −14 | −25 | −31 | −1 021 | −718 | −517 | −1 919 | −686 | −1 120 | 4 375 | −6 125 | −4 908 | 1 707 | 62 | 1 537 | 1 440 | 1 067 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 40 | 12 | 254 | 318 | 241 | 348 | 89 | 319 | 5 955 | 396 | 1 470 | 9 771 | 13 282 | 15 104 | 7 417 | 6 046 |
| Equity | 64 | 31 | −0 | −772 | −1 490 | −2 007 | −2 276 | −2 962 | −4 083 | 1 757 | −4 368 | −3 587 | 165 | 227 | 1 764 | 3 204 | 4 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215 | 1 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 12 | 1 025 | 1 808 | 2 248 | 2 624 | 2 836 | 3 101 | 4 198 | 4 764 | 5 058 | 9 607 | 13 055 | 13 341 | 4 214 | 1 776 |
| Total debt | 9 | 9 | 12 | 1 025 | 1 808 | 2 248 | 2 624 | 3 051 | 4 401 | 4 198 | 4 764 | 5 058 | 9 607 | 13 055 | 13 341 | 4 214 | 1 776 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Weyland Holding As | Company | 68.5% | 68.5% | 2024 |
Tag Holding As | Company | 12.7% | 12.7% | 2024 |
Morph As | Company | 4.5% | 4.5% | 2024 |
Techstual As | Company | 4.5% | 4.5% | 2024 |
| Individual | 2.5% | 2.5% | 2022 | |
Bruce Keir | Company | 2.4% | 2.4% | 2024 |
Israel Matmalas | Company | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kenneth Fjeldstad | Board of Directors | 0 companies |
| Jacobo Toll Messia Gil | Chairman | 0 companies |