| Revenue | NOK 422K | -16% |
| EBITDA | NOK 177K | +148% |
| Net profit | NOK -210K | +36% |
| Total assets | NOK 6,2M | +15% |
| Equity | NOK 774K | -21% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 520 | 547 | 398 | 503 | 422 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 368 | 290 | 186 | 71 | 177 |
| Depreciation & amort. | −155 | −155 | −179 | −199 | −199 |
| EBIT | 214 | 135 | 6 | −127 | −22 |
| Net financials | −104 | −58 | −114 | −223 | −248 |
| Profit before tax | 109 | 77 | −107 | −351 | −270 |
| Tax | 24 | 17 | −24 | −20 | −59 |
| Net profit | 85 | 60 | −84 | −330 | −210 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 867 | 5 710 | 5 812 | 5 374 | 6 188 |
| Equity | 1 337 | 1 398 | 1 314 | 984 | 774 |
| Long-term debt | 4 471 | 4 293 | 4 354 | 4 349 | 4 791 |
| Short-term debt | 59 | 19 | 144 | 41 | 624 |
| Total debt | 4 529 | 4 312 | 4 498 | 4 390 | 5 415 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2023 |
KI Deputy Member | Deputy Member | 2023 |
OP Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AM Deputy Member | Deputy Member | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Johan Grande | Chief Executive Officer | 0 companies |
| Kari Irene Schalde Grande | Deputy Member | 0 companies |
| Odd Petter Olderskog Leknes | Chief Executive Officer | 0 companies |
| Anne Merete Hjortdahl | Deputy Member | 0 companies |
| Anne Berit Tilrem | Board of Directors | 0 companies |
| Reidulf Gerhard Juliussen | Chairman | 0 companies |