| Revenue | NOK 209K | +5% |
| EBITDA | NOK -60K | -273% |
| Net profit | NOK -46K | -268% |
| Total assets | NOK 284K | -17% |
| Equity | NOK 214K | -18% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 468 | 1 042 | 1 446 | 1 760 | 1 109 | 737 | 580 | 488 | 1 177 | 1 166 | 1 670 | 542 | 287 | 203 | 199 | 209 |
| Staff expenses | −0 | −463 | −98 | −364 | −469 | −418 | −212 | −139 | −30 | −4 | −70 | −106 | −265 | −42 | 1 | −1 | −1 |
| EBITDA | 0 | −300 | 85 | −53 | 22 | −294 | −88 | −79 | −53 | 101 | 295 | 204 | −200 | −128 | −11 | 35 | −60 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −300 | 85 | −53 | 22 | −294 | −88 | −79 | −53 | 101 | 295 | 204 | −200 | −128 | −11 | 35 | −60 |
| Net financials | 0 | 8 | 6 | 3 | 4 | −1 | 4 | −1 | −0 | 1 | 1 | −16 | 0 | −0 | 0 | 0 | 2 |
| Profit before tax | 0 | −292 | 91 | −51 | 26 | −295 | −84 | −80 | −53 | 102 | 296 | 188 | −200 | −129 | −11 | 35 | −59 |
| Tax | −0 | −82 | 25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −31 | 47 | −44 | −28 | −3 | 8 | −13 |
| Net profit | 0 | −210 | 66 | −51 | 26 | −295 | −84 | −80 | −53 | 102 | 327 | 141 | −156 | −100 | −9 | 27 | −46 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 717 | 665 | 765 | 849 | 338 | 306 | 333 | 205 | 512 | 622 | 737 | 388 | 292 | 310 | 343 | 284 |
| Equity | — | 399 | 465 | 414 | 440 | 145 | 61 | −19 | 178 | 280 | 357 | 498 | 342 | 242 | 233 | 260 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 317 | 201 | 351 | 409 | 193 | 245 | 351 | 27 | 231 | 265 | 238 | 46 | 50 | 77 | 82 | 70 |
| Total debt | 0 | 318 | 201 | 351 | 409 | 193 | 245 | 351 | 27 | 231 | 265 | 238 | 46 | 50 | 77 | 82 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Austnes | Deputy Member | 0 companies |
| Magnar Austnes | Chairman | 0 companies |