| Revenue | NOK 96K | +75% |
| EBITDA | NOK 19K | +484% |
| Net profit | NOK 7K | +156% |
| Total assets | NOK 342K | +38% |
| Equity | NOK 161K | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 923 | 4 593 | 2 069 | 480 | 1 173 | 809 | 433 | 46 | 149 | 150 | 180 | 120 | 96 | 3 | 144 | 55 | 96 |
| Staff expenses | −340 | −863 | −900 | −240 | −865 | −724 | −127 | −153 | 10 | −92 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 222 | 157 | 23 | −41 | 54 | −207 | 112 | −214 | 132 | 38 | 131 | 32 | 77 | −25 | 102 | −5 | 19 |
| Depreciation & amort. | −30 | −26 | −21 | −12 | −27 | −44 | −42 | −63 | −34 | −24 | −18 | −13 | −8 | −6 | −4 | −8 | −10 |
| EBIT | 191 | 131 | 2 | −52 | 27 | −251 | 69 | −278 | 99 | 14 | 113 | 20 | 69 | −31 | 98 | −13 | 8 |
| Net financials | 4 | 18 | 7 | 2 | 0 | −5 | 1 | −1 | 0 | 0 | −2 | 1 | −1 | 1 | −1 | −0 | −1 |
| Profit before tax | 195 | 150 | 9 | −51 | 28 | −256 | 70 | −279 | 99 | 14 | 112 | 20 | 69 | −30 | 97 | −13 | 7 |
| Tax | 17 | 42 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 178 | 108 | 6 | −51 | 28 | −256 | 70 | −279 | 99 | 14 | 112 | 20 | 69 | −30 | 97 | −13 | 7 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 852 | 1 970 | 566 | 499 | 734 | 571 | 380 | 169 | 172 | 173 | 96 | 106 | 157 | 72 | 225 | 248 | 342 |
| Equity | 159 | 267 | 273 | 223 | 250 | −6 | 64 | −215 | −116 | −102 | 10 | 30 | 99 | 69 | 167 | 154 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 693 | 1 703 | 293 | 276 | 484 | 577 | 316 | 384 | 288 | 275 | 86 | 76 | 57 | 3 | 59 | 94 | 181 |
| Total debt | 693 | 1 703 | 293 | 276 | 484 | 577 | 316 | 384 | 288 | 275 | 86 | 76 | 57 | 3 | 59 | 94 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HG Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karine Gutterød Huseby | Chief Executive Officer | 0 companies |
| Helene Gutterød Huseby | Deputy Member | 0 companies |
| Per Nikolai Haukeland | Chairman | 0 companies |