| Revenue | NOK 2,1M | +98868% |
| EBITDA | NOK 159K | +140% |
| Net profit | NOK 2M | -72% |
| Total assets | NOK 82,3M | +4% |
| Equity | NOK 31,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 088 |
| Staff expenses | −312 | −86 | −86 | −87 | −68 | −148 | −148 | −171 | −200 | −326 | −0 | −1 189 |
| EBITDA | −1 579 | −764 | −9 352 | −1 047 | −552 | −388 | −282 | −276 | −312 | −791 | −399 | 159 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −18 | −0 |
| EBIT | −1 579 | −764 | −9 352 | −1 047 | −552 | −388 | −282 | −276 | −312 | −794 | −417 | 159 |
| Net financials | 122 | 956 | 1 334 | 1 960 | 2 782 | 584 | 1 628 | 2 017 | 5 180 | 5 297 | 7 997 | 1 981 |
| Profit before tax | −2 365 | 193 | −8 018 | 913 | 2 231 | 196 | 1 346 | 1 740 | 4 868 | 4 504 | 7 580 | 2 140 |
| Tax | −662 | 52 | 279 | 332 | 605 | 87 | 296 | 383 | 845 | 991 | 571 | 144 |
| Net profit | −1 702 | 141 | −8 297 | 581 | 1 625 | 109 | 1 050 | 1 357 | 4 024 | 3 513 | 7 009 | 1 996 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 624 | 71 055 | 60 869 | 63 462 | 69 956 | 74 585 | 74 172 | 78 746 | 79 230 | 78 396 | 79 103 | 82 260 |
| Equity | 29 155 | 29 940 | 21 643 | 22 225 | 23 850 | 23 959 | 24 700 | 24 700 | 25 729 | 25 732 | 30 716 | 31 202 |
| Long-term debt | 0 | 40 948 | 39 131 | 32 224 | 45 650 | 50 500 | 48 508 | 52 305 | 49 657 | 47 671 | 44 360 | 48 592 |
| Short-term debt | 392 | 168 | 95 | 9 013 | 456 | 126 | 964 | 1 740 | 3 844 | 4 993 | 4 027 | 2 467 |
| Total debt | 45 469 | 41 115 | 39 226 | 41 237 | 46 106 | 50 626 | 49 472 | 54 045 | 53 501 | 52 664 | 48 387 | 51 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Deputy Member | Deputy Member | 2022 | — | — |
TB Deputy Member | Deputy Member | 2022 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frei Administrasjonsbygg As | Company | 50.0% | 50.0% | 2024 |
KRISTIANSUND KOMMUNE | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Jordahl | Deputy Member | 0 companies |
| Tormod Borge Skundberg | Deputy Member | 0 companies |
| Linda Ludvigsen Kvalvåg | Chief Executive Officer | 0 companies |
| Knut Andreas Stai | Chief Executive Officer | 0 companies |
| John Offenberg | Chief Executive Officer | 0 companies |
| Ola Hermund Grønset | Board of Directors | 0 companies |
| Roald Røsand | Board of Directors | 0 companies |
| Anders Marius Bøe | Board of Directors | 0 companies |
| Reidar Bjerkestrand | Board of Directors | 0 companies |
| Berit Marie Frey | Chairman | 0 companies |
| Stein Inge Jørgensen | Board of Directors | 0 companies |
| Erik Rolfsen | Deputy Chairman | 0 companies |
| Martin Gjendem Mortensen | Chairman | 0 companies |
| Linda Myrset Dønnem | Board of Directors | 0 companies |
| Wenche Mostuen Eikeset | Deputy Chairman | 0 companies |
| Turid Else Engdahl | Board of Directors | 0 companies |