| Revenue | NOK 2,6M | +5% |
| EBITDA | NOK 2,3M | +30% |
| Net profit | NOK 450K | +583% |
| Total assets | NOK 14,8M | -11% |
| Equity | NOK 1,1M | -21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 857 | 2 238 | 2 182 | 2 496 | 2 631 |
| Staff expenses | −36 | −66 | −51 | −40 | −28 |
| EBITDA | 1 165 | 1 981 | 1 883 | 1 765 | 2 289 |
| Depreciation & amort. | −407 | −416 | −556 | −880 | −889 |
| EBIT | 758 | 1 565 | 1 327 | 885 | 1 399 |
| Net financials | −38 | −86 | −531 | −801 | −823 |
| Profit before tax | 721 | 1 479 | 796 | 84 | 576 |
| Tax | 159 | 325 | 176 | 18 | 127 |
| Net profit | 562 | 1 154 | 620 | 66 | 450 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 464 | 7 745 | 16 242 | 16 652 | 14 842 |
| Equity | 869 | 1 700 | 1 750 | 1 371 | 1 080 |
| Long-term debt | 2 782 | 3 539 | 12 867 | 12 245 | 11 623 |
| Short-term debt | 813 | 2 506 | 1 624 | 3 036 | 2 139 |
| Total debt | 3 595 | 6 045 | 14 492 | 15 281 | 13 762 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JH Deputy Member | Deputy Member | 2010 |
KM Deputy Member | Deputy Member | 2010 |
ØI Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Håvard Ugelstad | Deputy Member | 0 companies |
| Knut Mikal Malmo | Deputy Member | 0 companies |
| Øystein Ivar Ugelstad | Chief Executive Officer | 0 companies |
| Sigve Malmo | Deputy Chairman | 0 companies |