| Revenue | NOK 12,8M | +10% |
| EBITDA | NOK 1,9M | +24% |
| Net profit | NOK 2,1M | +7% |
| Total assets | NOK 14M | +45% |
| Equity | NOK 6,5M | +71% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 388 | 2 368 | 3 440 | 3 855 | 4 670 | 5 595 | 6 299 | 6 991 | 6 844 | 6 501 | 7 987 | 8 817 | 8 458 | 8 660 | 9 227 | 11 606 | 12 776 |
| Staff expenses | −964 | −933 | −1 922 | −2 243 | −2 685 | −3 109 | −3 999 | −4 970 | −5 144 | −4 987 | −5 878 | −5 055 | −6 961 | −8 410 | −7 093 | −8 107 | −8 314 |
| EBITDA | 360 | 346 | 215 | 429 | 531 | 893 | 472 | 645 | −130 | −380 | −30 | 1 358 | −1 608 | −2 965 | 506 | 1 504 | 1 870 |
| Depreciation & amort. | −9 | −106 | −62 | −0 | −0 | −0 | −0 | 112 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −42 | −59 |
| EBIT | 352 | 240 | 153 | 429 | 531 | 893 | 472 | 758 | −130 | −380 | −30 | 1 358 | −1 608 | −2 965 | 497 | 1 462 | 1 811 |
| Net financials | 0 | 13 | 25 | 24 | 31 | 64 | 78 | 31 | 40 | 33 | 46 | 376 | 37 | 177 | 193 | 512 | 299 |
| Profit before tax | 352 | 252 | 179 | 452 | 562 | 957 | 550 | 788 | −91 | −347 | 16 | 1 734 | −1 572 | −2 788 | 689 | 1 974 | 2 110 |
| Tax | −0 | −0 | −0 | −0 | 88 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 352 | 252 | 179 | 452 | 474 | 957 | 550 | 788 | −91 | −347 | 16 | 1 734 | −1 572 | −2 788 | 689 | 1 974 | 2 110 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 1 601 | 1 902 | 2 345 | 4 069 | 4 591 | 5 190 | 5 950 | 5 768 | 5 310 | 6 071 | 8 211 | 6 717 | 6 313 | 7 237 | 9 660 | 14 017 |
| Equity | 701 | 1 003 | 1 344 | 1 796 | 2 601 | 3 576 | 4 126 | 4 839 | 4 567 | 4 220 | 4 313 | 5 419 | 3 924 | 1 136 | 1 826 | 3 800 | 6 488 |
| Long-term debt | 99 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 495 | 558 | 550 | 1 468 | 1 015 | 1 064 | 1 111 | 1 201 | 1 090 | 1 758 | 2 792 | 2 793 | 5 177 | 5 411 | 5 860 | 7 529 |
| Total debt | 207 | 598 | 558 | 550 | 1 468 | 1 015 | 1 064 | 1 111 | 1 201 | 1 090 | 1 758 | 2 792 | 2 793 | 5 177 | 5 411 | 5 860 | 7 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bolide As | Company | 63.4% | 63.4% | 2022 |
Dbwatch As | Company | 13.7% | 13.7% | 2022 |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marek Tadeusz Jablonski | Chief Executive Officer | 0 companies |
| Ole Andre Karlson | Board of Directors | 0 companies |
| Ulf Kenneth Ower | Chairman | 0 companies |
| Per Christopher Aarøe Undheim | Board of Directors | 0 companies |