| Revenue | NOK 41,6M | -5% |
| EBITDA | NOK -1,1M | -125% |
| Net profit | NOK 231K | -42% |
| Total assets | NOK 35,3M | +7% |
| Equity | NOK 14,1M | +2% |
| Employees | 45 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 36 098 | 36 594 | 38 828 | 47 603 | 43 160 | 43 933 | 41 628 |
| Staff expenses | −20 874 | −20 177 | −19 622 | −21 120 | −21 184 | −24 860 | −23 123 |
| EBITDA | 1 210 | 852 | 229 | 47 | −129 | −471 | −1 061 |
| Depreciation & amort. | −168 | −135 | −177 | −109 | −100 | −150 | −118 |
| EBIT | 1 041 | 717 | 52 | −62 | −230 | −621 | −1 179 |
| Net financials | 269 | 242 | 220 | 171 | 606 | 1 018 | 1 410 |
| Profit before tax | 1 310 | 960 | 272 | 109 | 376 | 397 | 231 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 310 | 960 | 272 | 109 | 376 | 397 | 231 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 22 897 | 24 637 | 32 243 | 38 131 | 38 404 | 32 988 | 35 274 |
| Equity | 11 552 | 12 512 | 12 909 | 13 063 | 13 438 | 13 838 | 14 077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 345 | 12 125 | 19 334 | 25 068 | 24 965 | 19 150 | 21 197 |
| Total debt | 11 345 | 12 125 | 19 334 | 25 068 | 24 965 | 19 150 | 21 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2025 | — | — |
RG Deputy Member | Deputy Member | 2025 | — | — |
PM Deputy Member | Deputy Member | 2025 | — | — |
GF Deputy Member | Deputy Member | 2021 | — | — |
SB Observer | Observer | 2025 | — | — |
IV Deputy Member | Deputy Member | 2025 | — | — |
HA Deputy Member | Deputy Member | 2025 | — | — |
AE Deputy Member | Deputy Member | 2025 | — | — |
KR Deputy Member | Deputy Member | 2025 | — | — |
JW Deputy Member | Deputy Member | 2021 | — | — |
ES Deputy Member | Deputy Member | 2025 | — | — |
BB Deputy Member | Deputy Member | 2021 | — | — |
YH Observer | Observer | 2021 | — | — |
BS Deputy Member | Deputy Member | 2021 | — | — |
TE Deputy Member | Deputy Member | 2021 | — | — |
KT Deputy Member | Deputy Member | 2021 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SC Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Namsos Kommune | Company | 0.0% | 0.0% | 2020 |
Trøndelag Fylkeskommune | Company | 0.0% | 0.0% | 2020 |
Osen Kommune | Company | 0.0% | 0.0% | 2020 |
Leka Kommune | Company | 0.0% | 0.0% | 2020 |
Nærøysund Kommune | Company | 0.0% | 0.0% | 2020 |
NAMSSKOGAN KOMMUNE | Company | 0.0% | 0.0% | 2020 |
Flatanger Kommune | Company | 0.0% | 0.0% | 2020 |
LIERNE KOMMUNE | Company | 0.0% | 0.0% | 2020 |
GRONG KOMMUNE | Company | 0.0% | 0.0% | 2020 |
RØYRVIK KOMMUNE | Company | 0.0% | 0.0% | 2020 |
Høylandet Kommune | Company | 0.0% | 0.0% | 2020 |
Overhalla Kommune | Company | 0.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Sellæg | Deputy Member | 0 companies |
| Ragnhild Glad | Deputy Member | 0 companies |
| Per Malvin Sandvik | Deputy Member | 0 companies |
| Geir Flakken | Deputy Member | 0 companies |
| Stine Bjørntvedt | Observer | 0 companies |
| Ina Veronika Dahl | Deputy Member | 0 companies |
| Hanne Adele Grande | Deputy Member | 0 companies |
| Aina Elisabeth Hildrum | Deputy Member | 0 companies |
| Kjell Roger Eikeseth | Deputy Member | 0 companies |
| Jeffrey Wood Smith | Deputy Member | 0 companies |
| Erik Sverresson Seem | Deputy Member | 0 companies |
| Brit-Agnes Buvarp | Deputy Member | 0 companies |
| Yvonne Helen Antonsen | Observer | 0 companies |
| Bjørn Sigurd Larsen | Deputy Member | 0 companies |
| Tove Elisabeth Paulsen | Deputy Member | 0 companies |
| Knut Thorvald Flåtter | Deputy Member | 0 companies |
| Camilla Alexandra Birkeland | Chief Executive Officer | 0 companies |
| Sara Cornelia Greiff | Deputy Member | 0 companies |
| Insa Müller | Board of Directors | 0 companies |
| Olav Kristoffer Hegge Selnes | Deputy Chairman | 0 companies |
| Arne Nerås Joma | Board of Directors | 0 companies |
| Silje Fagerhaug | Board of Directors | 0 companies |
| Per Øyvind Riise | Board of Directors | 0 companies |
| Ida Andrea Nogva | Board of Directors | 0 companies |
| Ida Andrea Nogva-Johansen | Board of Directors | 0 companies |
| Thomas Michael Walle | Board of Directors | 0 companies |
| Kirsten Joveig Gartland | Deputy Chairman | 0 companies |
| Per-Ivar Sørensen | Board of Directors | 0 companies |
| Laila Elisabeth Olsen | Board of Directors | 0 companies |
| Marianne Kvernmoen Bremnes | Chairman | 0 companies |
| Camilla Maria Vågan | Board of Directors | 0 companies |
| Merethe Christine Lervåg | Board of Directors | 0 companies |
| Gunnar Hojem | Board of Directors | 0 companies |